[HBGLOB] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[HBGLOB] HB GLOBAL LIMITED
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -323.95%
YoY- -327.15%
Quarter Report
Latest QR
Upcoming QR
HBGLOB's Result
HBGLOB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 49,045 48,558 48,587 49,544 62,691 71,582 81,365 -28.62%
PBT -101,559 -101,044 -102,354 -106,322 -26,348 -48,453 -39,133 88.74%
Tax 0 0 43 43 -203 -203 -246 -
NP -101,559 -101,044 -102,311 -106,279 -26,551 -48,656 -39,379 87.95%
-
NP to SH -101,507 -100,917 -101,815 -104,844 -24,730 -46,629 -37,572 93.86%
-
Tax Rate - - - - - - - -
Total Cost 150,604 149,602 150,898 155,823 89,242 120,238 120,744 15.85%
-
Net Worth 125,118 124,434 124,434 132,211 223,303 231,004 231,004 -33.52%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 125,118 124,434 124,434 132,211 223,303 231,004 231,004 -33.52%
NOSH 781,993 777,713 777,713 777,713 770,013 770,013 770,013 1.03%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -207.07% -208.09% -210.57% -214.51% -42.35% -67.97% -48.40% -
ROE -81.13% -81.10% -81.82% -79.30% -11.07% -20.19% -16.26% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.27 6.24 6.25 6.37 8.14 9.30 10.57 -29.37%
EPS -12.98 -12.98 -13.09 -13.48 -3.21 -6.06 -4.88 91.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.17 0.29 0.30 0.30 -34.20%
Adjusted Per Share Value based on latest NOSH - 777,713
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 6.27 6.21 6.21 6.34 8.02 9.15 10.40 -28.61%
EPS -12.98 -12.91 -13.02 -13.41 -3.16 -5.96 -4.80 93.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1591 0.1591 0.1691 0.2856 0.2954 0.2954 -33.52%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.12 0.13 0.155 0.17 0.125 0.08 0.14 -
P/RPS 1.91 2.08 2.48 2.67 1.54 0.86 1.32 27.90%
P/EPS -0.92 -1.00 -1.18 -1.26 -3.89 -1.32 -2.87 -53.12%
EY -108.17 -99.82 -84.46 -79.30 -25.69 -75.70 -34.85 112.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.81 0.97 1.00 0.43 0.27 0.47 36.51%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 22/08/22 31/05/22 -
Price 0.10 0.13 0.135 0.165 0.155 0.105 0.085 -
P/RPS 1.59 2.08 2.16 2.59 1.90 1.13 0.80 58.01%
P/EPS -0.77 -1.00 -1.03 -1.22 -4.83 -1.73 -1.74 -41.89%
EY -129.81 -99.82 -96.97 -81.70 -20.72 -57.67 -57.40 72.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.81 0.84 0.97 0.53 0.35 0.28 71.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment