[APFT] QoQ TTM Result on 31-Dec-2013 [#3]

Stock
[APFT] APFT BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- -36.06%
YoY- -269.58%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 72,325 51,779 28,496 17,179 19,557 19,532 21,733 122.73%
PBT -3,816 -9,840 -16,067 -17,995 -9,281 -8,078 -3,650 3.00%
Tax -1,957 -1,420 -874 -11 -3,953 -3,946 -3,950 -37.36%
NP -5,773 -11,260 -16,941 -18,006 -13,234 -12,024 -7,600 -16.73%
-
NP to SH -8,021 -12,715 -16,941 -18,006 -13,234 -12,024 -7,600 3.65%
-
Tax Rate - - - - - - - -
Total Cost 78,098 63,039 45,437 35,185 32,791 31,556 29,333 91.98%
-
Net Worth 41,599 0 46,944 0 20,432 25,118 2,831 498.94%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 41,599 0 46,944 0 20,432 25,118 2,831 498.94%
NOSH 260,000 293,404 293,404 158,240 157,171 156,988 157,283 39.76%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -7.98% -21.75% -59.45% -104.81% -67.67% -61.56% -34.97% -
ROE -19.28% 0.00% -36.09% 0.00% -64.77% -47.87% -268.45% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 27.82 17.65 9.71 10.86 12.44 12.44 13.82 59.36%
EPS -3.09 -4.33 -5.77 -11.38 -8.42 -7.66 -4.83 -25.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.00 0.16 0.00 0.13 0.16 0.018 328.53%
Adjusted Per Share Value based on latest NOSH - 158,240
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 5.39 3.86 2.12 1.28 1.46 1.45 1.62 122.70%
EPS -0.60 -0.95 -1.26 -1.34 -0.99 -0.90 -0.57 3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.00 0.035 0.00 0.0152 0.0187 0.0021 500.78%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.175 0.175 0.215 0.30 0.29 0.47 0.465 -
P/RPS 0.63 0.99 2.21 2.76 2.33 3.78 3.37 -67.27%
P/EPS -5.67 -4.04 -3.72 -2.64 -3.44 -6.14 -9.62 -29.68%
EY -17.63 -24.76 -26.86 -37.93 -29.03 -16.30 -10.39 42.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.00 1.34 0.00 2.23 2.94 25.83 -87.85%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date - - - - 29/11/13 29/08/13 23/05/13 -
Price 0.00 0.00 0.00 0.00 0.31 0.275 0.395 -
P/RPS 0.00 0.00 0.00 0.00 2.49 2.21 2.86 -
P/EPS 0.00 0.00 0.00 0.00 -3.68 -3.59 -8.17 -
EY 0.00 0.00 0.00 0.00 -27.16 -27.85 -12.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 2.38 1.72 21.94 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment