[APFT] YoY Quarter Result on 30-Sep-2014 [#2]

Stock
[APFT] APFT BERHAD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 766.67%
YoY- 100.56%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
Quarter Result
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Revenue 10,905 0 1,591 24,414 3,868 7,149 9,109 2.99%
PBT 1,490 0 -8,726 1,364 -4,660 205 221 36.79%
Tax 0 0 -354 -545 -8 -4 0 -
NP 1,490 0 -9,080 819 -4,668 201 221 36.79%
-
NP to SH -781 0 -7,229 26 -4,668 201 221 -
-
Tax Rate 0.00% - - 39.96% - 1.95% 0.00% -
Total Cost 9,415 0 10,671 23,595 8,536 6,948 8,888 0.95%
-
Net Worth 11,157 0 35,787 41,599 20,432 35,561 37,885 -18.18%
Dividend
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Net Worth 11,157 0 35,787 41,599 20,432 35,561 37,885 -18.18%
NOSH 557,857 432,823 357,871 260,000 157,171 154,615 157,857 23.03%
Ratio Analysis
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
NP Margin 13.66% 0.00% -570.71% 3.35% -120.68% 2.81% 2.43% -
ROE -7.00% 0.00% -20.20% 0.06% -22.85% 0.57% 0.58% -
Per Share
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 1.95 0.00 0.44 9.39 2.46 4.62 5.77 -16.31%
EPS -0.14 0.00 -2.02 0.01 -2.97 0.13 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.00 0.10 0.16 0.13 0.23 0.24 -33.50%
Adjusted Per Share Value based on latest NOSH - 260,000
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 0.81 0.00 0.12 1.82 0.29 0.53 0.68 2.91%
EPS -0.06 0.00 -0.54 0.00 -0.35 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0083 0.00 0.0267 0.031 0.0152 0.0265 0.0282 -18.19%
Price Multiplier on Financial Quarter End Date
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 31/07/17 29/01/16 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 -
Price 0.045 0.22 0.205 0.175 0.29 0.63 0.87 -
P/RPS 2.30 0.00 46.11 1.86 11.78 13.63 15.08 -26.56%
P/EPS -32.14 0.00 -10.15 1,750.00 -9.76 484.62 621.43 -
EY -3.11 0.00 -9.85 0.06 -10.24 0.21 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.25 0.00 2.05 1.09 2.23 2.74 3.63 -7.55%
Price Multiplier on Announcement Date
31/07/17 31/01/16 30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 29/09/17 - 30/11/15 21/11/14 29/11/13 27/08/12 15/08/11 -
Price 0.025 0.00 0.235 0.145 0.31 0.56 0.69 -
P/RPS 1.28 0.00 52.86 1.54 12.60 12.11 11.96 -30.71%
P/EPS -17.86 0.00 -11.63 1,450.00 -10.44 430.77 492.86 -
EY -5.60 0.00 -8.60 0.07 -9.58 0.23 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.00 2.35 0.91 2.38 2.43 2.88 -12.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment