[APFT] QoQ TTM Result on 31-Mar-2016 [#4]

Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -48.65%
YoY- 36.18%
View:
Show?
TTM Result
31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 CAGR
Revenue 8,364 13,081 9,332 10,923 6,308 19,170 28,825 -80.76%
PBT -7,320 -13,826 -13,261 -21,987 -15,232 -18,014 -32,496 -86.26%
Tax 13 367 366 12 0 0 719 -99.52%
NP -7,307 -13,459 -12,895 -21,975 -15,232 -18,014 -31,777 -85.88%
-
NP to SH -5,559 -9,238 -8,986 -16,215 -10,908 -12,777 -30,687 -89.72%
-
Tax Rate - - - - - - - -
Total Cost 15,671 26,540 22,227 32,898 21,540 37,184 60,602 -83.49%
-
Net Worth 12,254 33,599 0 31,921 0 38,954 0 -
Dividend
31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 CAGR
Net Worth 12,254 33,599 0 31,921 0 38,954 0 -
NOSH 408,478 420,000 399,022 399,022 432,823 432,823 357,871 19.26%
Ratio Analysis
31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 CAGR
NP Margin -87.36% -102.89% -138.18% -201.18% -241.47% -93.97% -110.24% -
ROE -45.36% -27.49% 0.00% -50.80% 0.00% -32.80% 0.00% -
Per Share
31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 CAGR
RPS 2.05 3.11 2.34 2.74 1.46 4.43 8.05 -83.83%
EPS -1.36 -2.20 -2.25 -4.06 -2.52 -2.95 -8.57 -91.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.08 0.00 0.08 0.00 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 399,022
31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 CAGR
RPS 0.62 0.97 0.70 0.81 0.47 1.43 2.15 -80.91%
EPS -0.41 -0.69 -0.67 -1.21 -0.81 -0.95 -2.29 -89.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0091 0.025 0.00 0.0238 0.00 0.029 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 CAGR
Date 29/07/16 30/06/16 29/04/16 31/03/16 29/01/16 31/12/15 30/10/15 -
Price 0.05 0.05 0.055 0.05 0.22 0.245 0.265 -
P/RPS 2.44 1.61 2.35 1.83 15.10 5.53 3.29 -32.84%
P/EPS -3.67 -2.27 -2.44 -1.23 -8.73 -8.30 -3.09 25.75%
EY -27.22 -43.99 -40.95 -81.27 -11.46 -12.05 -32.36 -20.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 0.63 0.00 0.63 0.00 2.72 0.00 -
Price Multiplier on Announcement Date
31/07/16 30/06/16 30/04/16 31/03/16 31/01/16 31/12/15 31/10/15 CAGR
Date 30/09/16 07/09/16 - 31/05/16 - 25/02/16 - -
Price 0.045 0.045 0.00 0.055 0.00 0.075 0.00 -
P/RPS 2.20 1.44 0.00 2.01 0.00 1.69 0.00 -
P/EPS -3.31 -2.05 0.00 -1.35 0.00 -2.54 0.00 -
EY -30.24 -48.88 0.00 -73.89 0.00 -39.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.56 0.00 0.69 0.00 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment