[APFT] YoY Annualized Quarter Result on 31-Mar-2016 [#4]

Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ--%
YoY- 17.99%
View:
Show?
Annualized Quarter Result
30/04/19 30/04/18 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
Revenue 1,330 2,400 74,555 23,785 84,531 27,808 22,420 -35.99%
PBT 15,642 -1,544 -60,217 -24,769 -21,710 -18,801 8,190 10.75%
Tax 0 0 -29 12 -256 -887 -13,063 -
NP 15,642 -1,544 -60,246 -24,757 -21,966 -19,688 -4,873 -
-
NP to SH 15,642 -1,544 -59,330 -18,085 -22,052 -19,668 -4,873 -
-
Tax Rate 0.00% - - - - - 159.50% -
Total Cost -14,312 3,944 134,801 48,542 106,497 47,496 27,293 -
-
Net Worth 0 -13,424 -13,424 31,938 28,057 30,507 31,438 -
Dividend
30/04/19 30/04/18 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
Net Worth 0 -13,424 -13,424 31,938 28,057 30,507 31,438 -
NOSH 1,342,421 1,342,421 1,342,421 399,227 311,745 190,670 157,193 40.31%
Ratio Analysis
30/04/19 30/04/18 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
NP Margin 1,176.09% -64.33% -80.81% -104.09% -25.99% -70.80% -21.74% -
ROE 0.00% 0.00% 0.00% -56.63% -78.60% -64.47% -15.50% -
Per Share
30/04/19 30/04/18 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
RPS 0.10 0.18 5.55 5.96 27.12 14.58 14.26 -54.31%
EPS 1.17 0.00 -4.42 -4.53 -7.00 -10.99 -3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 -0.01 0.08 0.09 0.16 0.20 -
Adjusted Per Share Value based on latest NOSH - 399,022
30/04/19 30/04/18 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
RPS 0.10 0.18 5.55 1.77 6.30 2.07 1.67 -35.89%
EPS 1.17 0.00 -4.42 -1.35 -1.64 -1.47 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.01 -0.01 0.0238 0.0209 0.0227 0.0234 -
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
Date 30/04/19 30/04/18 30/01/18 31/03/16 31/03/15 31/03/14 31/12/12 -
Price 0.02 0.01 0.01 0.05 0.175 0.215 0.49 -
P/RPS 20.19 5.59 0.18 0.84 0.65 1.47 3.44 32.24%
P/EPS 1.72 -8.69 -0.23 -1.10 -2.47 -2.08 -15.81 -
EY 58.26 -11.50 -441.96 -90.60 -40.42 -47.98 -6.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.63 1.94 1.34 2.45 -
Price Multiplier on Announcement Date
30/04/19 30/04/18 31/01/18 31/03/16 31/03/15 31/03/14 31/12/12 CAGR
Date 28/06/19 28/06/18 29/03/18 31/05/16 29/05/15 30/05/14 25/02/13 -
Price 0.015 0.01 0.015 0.055 0.19 0.185 0.375 -
P/RPS 15.14 5.59 0.27 0.92 0.70 1.27 2.63 31.84%
P/EPS 1.29 -8.69 -0.34 -1.21 -2.69 -1.79 -12.10 -
EY 77.68 -11.50 -294.64 -82.36 -37.23 -55.76 -8.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.69 2.11 1.16 1.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment