[IJMLAND] QoQ TTM Result on 30-Sep-2002 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
21-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 1.12%
YoY- -5429.3%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 30,909 32,030 30,693 29,323 29,025 28,701 28,916 4.55%
PBT 5,555 -52,679 -53,731 -53,094 -54,109 2,193 2,299 80.35%
Tax -2,106 -15,432 -15,208 -14,215 -13,960 1,646 1,624 -
NP 3,449 -68,111 -68,939 -67,309 -68,069 3,839 3,923 -8.24%
-
NP to SH 3,449 -68,111 -68,939 -67,309 -68,069 3,839 3,923 -8.24%
-
Tax Rate 37.91% - - - - -75.06% -70.64% -
Total Cost 27,460 100,141 99,632 96,632 97,094 24,862 24,993 6.49%
-
Net Worth 166,406 174,227 172,233 170,534 204,018 346,319 332,359 -37.02%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 166,406 174,227 172,233 170,534 204,018 346,319 332,359 -37.02%
NOSH 143,999 150,833 149,898 149,696 150,013 155,999 149,711 -2.56%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 11.16% -212.65% -224.61% -229.54% -234.52% 13.38% 13.57% -
ROE 2.07% -39.09% -40.03% -39.47% -33.36% 1.11% 1.18% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 21.46 21.24 20.48 19.59 19.35 18.40 19.31 7.31%
EPS 2.40 -45.16 -45.99 -44.96 -45.38 2.46 2.62 -5.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1556 1.1551 1.149 1.1392 1.36 2.22 2.22 -35.36%
Adjusted Per Share Value based on latest NOSH - 149,696
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 1.98 2.06 1.97 1.88 1.86 1.84 1.86 4.26%
EPS 0.22 -4.37 -4.43 -4.32 -4.37 0.25 0.25 -8.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1068 0.1118 0.1106 0.1095 0.131 0.2223 0.2134 -37.04%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.75 0.56 0.61 0.79 0.95 1.02 0.85 -
P/RPS 3.49 2.64 2.98 4.03 4.91 5.54 4.40 -14.34%
P/EPS 31.31 -1.24 -1.33 -1.76 -2.09 41.45 32.44 -2.34%
EY 3.19 -80.64 -75.39 -56.92 -47.76 2.41 3.08 2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.48 0.53 0.69 0.70 0.46 0.38 43.16%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 26/08/03 13/05/03 28/02/03 21/11/02 26/08/02 10/05/02 22/02/02 -
Price 1.06 0.58 0.60 0.68 0.89 1.18 0.92 -
P/RPS 4.94 2.73 2.93 3.47 4.60 6.41 4.76 2.51%
P/EPS 44.26 -1.28 -1.30 -1.51 -1.96 47.95 35.11 16.74%
EY 2.26 -77.86 -76.65 -66.12 -50.98 2.09 2.85 -14.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.50 0.52 0.60 0.65 0.53 0.41 71.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment