[GBGAQRS] QoQ TTM Result on 31-Dec-2023

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- -14.93%
YoY- -34.01%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 233,660 275,546 290,817 309,088 343,057 343,367 351,460 -23.76%
PBT 8,689 21,962 21,779 20,560 20,767 19,189 22,092 -46.22%
Tax -4,351 -8,288 -8,467 -6,907 -4,707 -2,600 -3,275 20.78%
NP 4,338 13,674 13,312 13,653 16,060 16,589 18,817 -62.30%
-
NP to SH 4,535 13,869 13,383 13,734 16,144 16,654 18,902 -61.28%
-
Tax Rate 50.07% 37.74% 38.88% 33.59% 22.67% 13.55% 14.82% -
Total Cost 229,322 261,872 277,505 295,435 326,997 326,778 332,643 -21.90%
-
Net Worth 511,125 521,060 515,632 515,632 510,204 504,777 504,777 0.83%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 511,125 521,060 515,632 515,632 510,204 504,777 504,777 0.83%
NOSH 543,750 543,937 543,937 543,937 543,937 543,937 543,937 -0.02%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.86% 4.96% 4.58% 4.42% 4.68% 4.83% 5.35% -
ROE 0.89% 2.66% 2.60% 2.66% 3.16% 3.30% 3.74% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.97 50.77 53.58 56.95 63.20 63.26 64.75 -23.86%
EPS 0.83 2.56 2.47 2.53 2.97 3.07 3.48 -61.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.96 0.95 0.95 0.94 0.93 0.93 0.71%
Adjusted Per Share Value based on latest NOSH - 543,937
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 42.97 50.68 53.48 56.84 63.09 63.15 64.64 -23.77%
EPS 0.83 2.55 2.46 2.53 2.97 3.06 3.48 -61.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.9583 0.9483 0.9483 0.9383 0.9283 0.9283 0.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.345 0.35 0.355 0.33 0.36 0.27 0.315 -
P/RPS 0.80 0.69 0.66 0.58 0.57 0.43 0.49 38.52%
P/EPS 41.37 13.70 14.40 13.04 12.10 8.80 9.05 174.67%
EY 2.42 7.30 6.95 7.67 8.26 11.36 11.06 -63.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.37 0.35 0.38 0.29 0.34 5.78%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 05/12/24 02/09/24 29/05/24 28/02/24 29/11/23 23/08/23 24/05/23 -
Price 0.29 0.355 0.355 0.35 0.335 0.325 0.265 -
P/RPS 0.67 0.70 0.66 0.61 0.53 0.51 0.41 38.61%
P/EPS 34.77 13.89 14.40 13.83 11.26 10.59 7.61 174.58%
EY 2.88 7.20 6.95 7.23 8.88 9.44 13.14 -63.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.37 0.37 0.36 0.35 0.28 7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment