[GBGAQRS] QoQ TTM Result on 31-Dec-2023

Stock
[GBGAQRS] GABUNGAN AQRS BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023
Profit Trend
QoQ- -14.93%
YoY- -34.01%
Quarter Report
Latest QR
Upcoming QR
GBGAQRS's Result
GBGAQRS's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 275,546 290,817 309,088 343,057 343,367 351,460 337,953 -12.73%
PBT 21,962 21,779 20,560 20,767 19,189 22,092 23,698 -4.94%
Tax -8,288 -8,467 -6,907 -4,707 -2,600 -3,275 -2,864 103.20%
NP 13,674 13,312 13,653 16,060 16,589 18,817 20,834 -24.49%
-
NP to SH 13,869 13,383 13,734 16,144 16,654 18,902 20,813 -23.72%
-
Tax Rate 37.74% 38.88% 33.59% 22.67% 13.55% 14.82% 12.09% -
Total Cost 261,872 277,505 295,435 326,997 326,778 332,643 317,119 -11.99%
-
Net Worth 521,060 515,632 515,632 510,204 504,777 504,777 504,777 2.14%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 521,060 515,632 515,632 510,204 504,777 504,777 504,777 2.14%
NOSH 543,937 543,937 543,937 543,937 543,937 543,937 543,937 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.96% 4.58% 4.42% 4.68% 4.83% 5.35% 6.16% -
ROE 2.66% 2.60% 2.66% 3.16% 3.30% 3.74% 4.12% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 50.77 53.58 56.95 63.20 63.26 64.75 62.26 -12.72%
EPS 2.56 2.47 2.53 2.97 3.07 3.48 3.83 -23.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.95 0.95 0.94 0.93 0.93 0.93 2.14%
Adjusted Per Share Value based on latest NOSH - 543,937
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 50.66 53.47 56.82 63.07 63.13 64.61 62.13 -12.73%
EPS 2.55 2.46 2.52 2.97 3.06 3.48 3.83 -23.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9579 0.948 0.948 0.938 0.928 0.928 0.928 2.13%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.35 0.355 0.33 0.36 0.27 0.315 0.26 -
P/RPS 0.69 0.66 0.58 0.57 0.43 0.49 0.42 39.27%
P/EPS 13.70 14.40 13.04 12.10 8.80 9.05 6.78 59.89%
EY 7.30 6.95 7.67 8.26 11.36 11.06 14.75 -37.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.35 0.38 0.29 0.34 0.28 18.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 02/09/24 29/05/24 28/02/24 29/11/23 23/08/23 24/05/23 22/02/23 -
Price 0.355 0.355 0.35 0.335 0.325 0.265 0.32 -
P/RPS 0.70 0.66 0.61 0.53 0.51 0.41 0.51 23.52%
P/EPS 13.89 14.40 13.83 11.26 10.59 7.61 8.35 40.43%
EY 7.20 6.95 7.23 8.88 9.44 13.14 11.98 -28.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.37 0.36 0.35 0.28 0.34 5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment