[TITIJYA] QoQ TTM Result on 30-Jun-2018 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -8.03%
YoY- -5.0%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 340,244 302,643 363,060 399,030 448,594 439,102 376,256 -6.49%
PBT 72,653 84,178 95,786 107,027 110,826 112,802 111,644 -24.92%
Tax -27,029 -28,661 -32,036 -35,535 -33,295 -37,150 -35,052 -15.92%
NP 45,624 55,517 63,750 71,492 77,531 75,652 76,592 -29.22%
-
NP to SH 43,533 54,391 64,070 72,900 79,266 76,817 77,256 -31.80%
-
Tax Rate 37.20% 34.05% 33.45% 33.20% 30.04% 32.93% 31.40% -
Total Cost 294,620 247,126 299,310 327,538 371,063 363,450 299,664 -1.12%
-
Net Worth 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 51.93%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 3,360 3,360 60,360 60,360 56,999 56,999 - -
Div Payout % 7.72% 6.18% 94.21% 82.80% 71.91% 74.20% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 51.93%
NOSH 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 409,641 121.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.41% 18.34% 17.56% 17.92% 17.28% 17.23% 20.36% -
ROE 3.34% 4.31% 5.07% 5.89% 6.48% 7.57% 11.09% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 25.32 22.53 27.01 29.69 33.37 38.52 91.85 -57.67%
EPS 3.24 4.05 4.77 5.42 5.90 6.74 18.86 -69.13%
DPS 0.25 0.25 4.49 4.49 4.24 5.00 0.00 -
NAPS 0.97 0.94 0.94 0.92 0.91 0.89 1.70 -31.22%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 23.78 21.15 25.37 27.89 31.35 30.69 26.29 -6.47%
EPS 3.04 3.80 4.48 5.09 5.54 5.37 5.40 -31.84%
DPS 0.23 0.23 4.22 4.22 3.98 3.98 0.00 -
NAPS 0.9109 0.8826 0.883 0.8642 0.8549 0.709 0.4867 51.92%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.30 0.30 0.325 0.385 0.53 0.70 1.46 -
P/RPS 1.18 1.33 1.20 1.30 1.59 1.82 1.59 -18.04%
P/EPS 9.26 7.41 6.82 7.10 8.99 10.39 7.74 12.70%
EY 10.80 13.49 14.67 14.09 11.13 9.63 12.92 -11.27%
DY 0.83 0.83 13.82 11.66 8.00 7.14 0.00 -
P/NAPS 0.31 0.32 0.35 0.42 0.58 0.79 0.86 -49.38%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 26/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.29 0.32 0.305 0.345 0.37 0.65 1.42 -
P/RPS 1.15 1.42 1.13 1.16 1.11 1.69 1.55 -18.05%
P/EPS 8.95 7.90 6.40 6.36 6.27 9.65 7.53 12.21%
EY 11.17 12.65 15.63 15.72 15.94 10.37 13.28 -10.90%
DY 0.86 0.78 14.72 13.02 11.46 7.69 0.00 -
P/NAPS 0.30 0.34 0.32 0.38 0.41 0.73 0.84 -49.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment