[TITIJYA] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 3.19%
YoY- 6.21%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 302,643 363,060 399,030 448,594 439,102 376,256 380,752 -14.15%
PBT 84,178 95,786 107,027 110,826 112,802 111,644 110,600 -16.59%
Tax -28,661 -32,036 -35,535 -33,295 -37,150 -35,052 -34,217 -11.11%
NP 55,517 63,750 71,492 77,531 75,652 76,592 76,383 -19.11%
-
NP to SH 54,391 64,070 72,900 79,266 76,817 77,256 76,735 -20.45%
-
Tax Rate 34.05% 33.45% 33.20% 30.04% 32.93% 31.40% 30.94% -
Total Cost 247,126 299,310 327,538 371,063 363,450 299,664 304,369 -12.93%
-
Net Worth 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 651,271 55.31%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 3,360 60,360 60,360 56,999 56,999 - - -
Div Payout % 6.18% 94.21% 82.80% 71.91% 74.20% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 651,271 55.31%
NOSH 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 409,641 394,709 125.87%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 18.34% 17.56% 17.92% 17.28% 17.23% 20.36% 20.06% -
ROE 4.31% 5.07% 5.89% 6.48% 7.57% 11.09% 11.78% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.53 27.01 29.69 33.37 38.52 91.85 96.46 -61.97%
EPS 4.05 4.77 5.42 5.90 6.74 18.86 19.44 -64.75%
DPS 0.25 4.49 4.49 4.24 5.00 0.00 0.00 -
NAPS 0.94 0.94 0.92 0.91 0.89 1.70 1.65 -31.20%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.38 26.85 29.51 33.18 32.48 27.83 28.16 -14.16%
EPS 4.02 4.74 5.39 5.86 5.68 5.71 5.68 -20.53%
DPS 0.25 4.46 4.46 4.22 4.22 0.00 0.00 -
NAPS 0.9341 0.9345 0.9147 0.9048 0.7504 0.5151 0.4817 55.31%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.30 0.325 0.385 0.53 0.70 1.46 1.63 -
P/RPS 1.33 1.20 1.30 1.59 1.82 1.59 1.69 -14.72%
P/EPS 7.41 6.82 7.10 8.99 10.39 7.74 8.38 -7.85%
EY 13.49 14.67 14.09 11.13 9.63 12.92 11.93 8.51%
DY 0.83 13.82 11.66 8.00 7.14 0.00 0.00 -
P/NAPS 0.32 0.35 0.42 0.58 0.79 0.86 0.99 -52.80%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.32 0.305 0.345 0.37 0.65 1.42 1.50 -
P/RPS 1.42 1.13 1.16 1.11 1.69 1.55 1.55 -5.65%
P/EPS 7.90 6.40 6.36 6.27 9.65 7.53 7.72 1.54%
EY 12.65 15.63 15.72 15.94 10.37 13.28 12.96 -1.59%
DY 0.78 14.72 13.02 11.46 7.69 0.00 0.00 -
P/NAPS 0.34 0.32 0.38 0.41 0.73 0.84 0.91 -48.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment