[TITIJYA] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 17.1%
YoY- -5.0%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 267,756 150,187 67,093 399,030 326,542 246,574 103,063 89.09%
PBT 48,935 33,303 17,044 107,027 83,309 56,152 28,285 44.16%
Tax -13,940 -9,523 -4,535 -35,535 -22,446 -16,397 -8,034 44.44%
NP 34,995 23,780 12,509 71,492 60,863 39,755 20,251 44.05%
-
NP to SH 32,887 22,064 11,734 72,900 62,254 40,573 20,564 36.79%
-
Tax Rate 28.49% 28.60% 26.61% 33.20% 26.94% 29.20% 28.40% -
Total Cost 232,761 126,407 54,584 327,538 265,679 206,819 82,812 99.28%
-
Net Worth 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 51.93%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 3,359 - - 3,360 6,721 56,999 - -
Div Payout % 10.21% - - 4.61% 10.80% 140.49% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 1,303,406 1,262,877 1,263,449 1,236,652 1,223,255 1,014,593 696,390 51.93%
NOSH 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 409,641 121.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 13.07% 15.83% 18.64% 17.92% 18.64% 16.12% 19.65% -
ROE 2.52% 1.75% 0.93% 5.89% 5.09% 4.00% 2.95% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 19.93 11.18 4.99 29.69 24.29 21.63 25.16 -14.40%
EPS 2.49 1.67 0.87 4.84 5.12 4.14 5.02 -37.36%
DPS 0.25 0.00 0.00 0.25 0.50 5.00 0.00 -
NAPS 0.97 0.94 0.94 0.92 0.91 0.89 1.70 -31.22%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 19.80 11.11 4.96 29.51 24.15 18.24 7.62 89.11%
EPS 2.43 1.63 0.87 5.39 4.60 3.00 1.52 36.76%
DPS 0.25 0.00 0.00 0.25 0.50 4.22 0.00 -
NAPS 0.9641 0.9341 0.9345 0.9147 0.9048 0.7504 0.5151 51.93%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.30 0.30 0.325 0.385 0.53 0.70 1.46 -
P/RPS 1.51 2.68 6.51 1.30 2.18 3.24 5.80 -59.26%
P/EPS 12.26 18.27 37.23 7.10 11.44 19.67 29.08 -43.80%
EY 8.16 5.47 2.69 14.09 8.74 5.08 3.44 77.95%
DY 0.83 0.00 0.00 0.65 0.94 7.14 0.00 -
P/NAPS 0.31 0.32 0.35 0.42 0.58 0.79 0.86 -49.38%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 31/05/19 26/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.29 0.32 0.305 0.345 0.37 0.65 1.41 -
P/RPS 1.46 2.86 6.11 1.16 1.52 3.01 5.60 -59.22%
P/EPS 11.85 19.48 34.94 6.36 7.99 18.26 28.09 -43.78%
EY 8.44 5.13 2.86 15.72 12.52 5.48 3.56 77.89%
DY 0.86 0.00 0.00 0.72 1.35 7.69 0.00 -
P/NAPS 0.30 0.34 0.32 0.38 0.41 0.73 0.83 -49.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment