[TITIJYA] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -19.96%
YoY- -45.08%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 249,739 290,771 311,803 340,244 302,643 363,060 399,030 -26.76%
PBT 31,515 41,535 52,525 72,653 84,178 95,786 107,027 -55.64%
Tax -10,400 -12,731 -15,266 -27,029 -28,661 -32,036 -35,535 -55.82%
NP 21,115 28,804 37,259 45,624 55,517 63,750 71,492 -55.55%
-
NP to SH 17,923 26,112 34,924 43,533 54,391 64,070 72,900 -60.65%
-
Tax Rate 33.00% 30.65% 29.06% 37.20% 34.05% 33.45% 33.20% -
Total Cost 228,624 261,967 274,544 294,620 247,126 299,310 327,538 -21.26%
-
Net Worth 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 -4.06%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 2,013 2,013 2,013 3,360 3,360 60,360 60,360 -89.57%
Div Payout % 11.24% 7.71% 5.77% 7.72% 6.18% 94.21% 82.80% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,161,822 1,167,075 1,315,603 1,303,406 1,262,877 1,263,449 1,236,652 -4.06%
NOSH 1,347,770 1,345,653 1,344,424 1,344,424 1,344,424 1,344,424 1,344,424 0.16%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.45% 9.91% 11.95% 13.41% 18.34% 17.56% 17.92% -
ROE 1.54% 2.24% 2.65% 3.34% 4.31% 5.07% 5.89% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 19.78 22.92 23.23 25.32 22.53 27.01 29.69 -23.66%
EPS 1.42 2.06 2.60 3.24 4.05 4.77 5.42 -58.95%
DPS 0.16 0.16 0.15 0.25 0.25 4.49 4.49 -89.10%
NAPS 0.92 0.92 0.98 0.97 0.94 0.94 0.92 0.00%
Adjusted Per Share Value based on latest NOSH - 1,344,424
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.45 20.32 21.79 23.78 21.15 25.37 27.89 -26.78%
EPS 1.25 1.82 2.44 3.04 3.80 4.48 5.09 -60.68%
DPS 0.14 0.14 0.14 0.23 0.23 4.22 4.22 -89.61%
NAPS 0.8119 0.8156 0.9194 0.9109 0.8826 0.883 0.8642 -4.06%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.29 0.295 0.30 0.30 0.30 0.325 0.385 -
P/RPS 1.47 1.29 1.29 1.18 1.33 1.20 1.30 8.51%
P/EPS 20.43 14.33 11.53 9.26 7.41 6.82 7.10 101.91%
EY 4.89 6.98 8.67 10.80 13.49 14.67 14.09 -50.51%
DY 0.55 0.54 0.50 0.83 0.83 13.82 11.66 -86.87%
P/NAPS 0.32 0.32 0.31 0.31 0.32 0.35 0.42 -16.53%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 26/02/19 30/11/18 30/08/18 -
Price 0.28 0.295 0.295 0.29 0.32 0.305 0.345 -
P/RPS 1.42 1.29 1.27 1.15 1.42 1.13 1.16 14.39%
P/EPS 19.73 14.33 11.34 8.95 7.90 6.40 6.36 112.26%
EY 5.07 6.98 8.82 11.17 12.65 15.63 15.72 -52.87%
DY 0.57 0.54 0.51 0.86 0.78 14.72 13.02 -87.50%
P/NAPS 0.30 0.32 0.30 0.30 0.34 0.32 0.38 -14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment