[TITIJYA] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 334.61%
YoY- 136.65%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 370,548 362,870 314,743 279,775 284,367 274,966 321,069 10.01%
PBT 17,888 16,919 36,928 21,722 13,993 11,029 14,254 16.32%
Tax -10,552 -11,009 -14,221 -10,543 -8,766 -7,486 -22,320 -39.28%
NP 7,336 5,910 22,707 11,179 5,227 3,543 -8,066 -
-
NP to SH 4,314 4,415 14,667 4,081 939 485 -12,285 -
-
Tax Rate 58.99% 65.07% 38.51% 48.54% 62.65% 67.88% 156.59% -
Total Cost 363,212 356,960 292,036 268,596 279,140 271,423 329,135 6.78%
-
Net Worth 1,205,223 1,178,335 1,086,827 1,110,651 1,109,685 1,044,737 1,071,311 8.16%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,205,223 1,178,335 1,086,827 1,110,651 1,109,685 1,044,737 1,071,311 8.16%
NOSH 1,430,927 1,430,927 1,430,927 1,430,927 1,362,619 1,360,229 1,359,922 3.44%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.98% 1.63% 7.21% 4.00% 1.84% 1.29% -2.51% -
ROE 0.36% 0.37% 1.35% 0.37% 0.08% 0.05% -1.15% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 29.52 27.72 24.04 21.41 22.29 21.58 25.17 11.20%
EPS 0.34 0.34 1.12 0.31 0.07 0.04 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.90 0.83 0.85 0.87 0.82 0.84 9.30%
Adjusted Per Share Value based on latest NOSH - 1,430,927
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 25.90 25.36 22.00 19.55 19.87 19.22 22.44 10.02%
EPS 0.30 0.31 1.02 0.29 0.07 0.03 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8423 0.8235 0.7595 0.7762 0.7755 0.7301 0.7487 8.16%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.27 0.255 0.27 0.24 0.24 0.245 0.31 -
P/RPS 0.91 0.92 1.12 1.12 1.08 1.14 1.23 -18.18%
P/EPS 78.57 75.62 24.10 76.84 326.01 643.60 -32.18 -
EY 1.27 1.32 4.15 1.30 0.31 0.16 -3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.33 0.28 0.28 0.30 0.37 -16.94%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 26/05/23 24/02/23 30/11/22 30/08/22 27/05/22 -
Price 0.25 0.29 0.25 0.26 0.245 0.245 0.255 -
P/RPS 0.85 1.05 1.04 1.21 1.10 1.14 1.01 -10.85%
P/EPS 72.75 86.00 22.32 83.25 332.80 643.60 -26.47 -
EY 1.37 1.16 4.48 1.20 0.30 0.16 -3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.30 0.31 0.28 0.30 0.30 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment