[SOLID] QoQ TTM Result on 30-Apr-2021 [#4]

Stock
[SOLID] SOLID AUTOMOTIVE BHD
Announcement Date
29-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
30-Apr-2021 [#4]
Profit Trend
QoQ- 725.03%
YoY- 318.41%
Quarter Report
Latest QR
Upcoming QR
SOLID's Result
SOLID's Financial Summary
View:
Show?
TTM Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 292,720 288,534 289,036 304,213 272,905 257,499 253,243 10.11%
PBT 12,451 14,895 15,910 17,327 3,264 -2,145 -4,040 -
Tax -2,167 -1,839 -2,070 -1,902 -1,414 -1,307 -1,216 46.83%
NP 10,284 13,056 13,840 15,425 1,850 -3,452 -5,256 -
-
NP to SH 10,333 13,115 13,890 15,461 1,874 -3,465 -5,464 -
-
Tax Rate 17.40% 12.35% 13.01% 10.98% 43.32% - - -
Total Cost 282,436 275,478 275,196 288,788 271,055 260,951 258,499 6.06%
-
Net Worth 186,973 181,780 181,780 181,780 178,330 146,626 146,626 17.54%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 186,973 181,780 181,780 181,780 178,330 146,626 146,626 17.54%
NOSH 519,371 519,371 519,371 519,371 519,371 405,644 405,644 17.85%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 3.51% 4.52% 4.79% 5.07% 0.68% -1.34% -2.08% -
ROE 5.53% 7.21% 7.64% 8.51% 1.05% -2.36% -3.73% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 56.36 55.55 55.65 58.57 68.87 64.98 63.90 -8.00%
EPS 1.99 2.53 2.67 2.98 0.47 -0.87 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.35 0.35 0.45 0.37 0.37 -1.80%
Adjusted Per Share Value based on latest NOSH - 519,371
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 57.35 56.53 56.63 59.60 53.47 50.45 49.61 10.11%
EPS 2.02 2.57 2.72 3.03 0.37 -0.68 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3663 0.3561 0.3561 0.3561 0.3494 0.2873 0.2873 17.52%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 0.20 0.24 0.255 0.275 0.195 0.195 0.215 -
P/RPS 0.35 0.43 0.46 0.47 0.28 0.30 0.34 1.94%
P/EPS 10.05 9.50 9.53 9.24 41.24 -22.30 -15.59 -
EY 9.95 10.52 10.49 10.82 2.43 -4.48 -6.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.73 0.79 0.43 0.53 0.58 -2.30%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 29/03/22 30/12/21 29/09/21 29/07/21 30/03/21 30/12/20 29/09/20 -
Price 0.195 0.205 0.26 0.255 0.225 0.245 0.20 -
P/RPS 0.35 0.37 0.47 0.44 0.33 0.38 0.31 8.40%
P/EPS 9.80 8.12 9.72 8.57 47.58 -28.02 -14.51 -
EY 10.20 12.32 10.29 11.67 2.10 -3.57 -6.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.74 0.73 0.50 0.66 0.54 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment