[TMAKMUR] QoQ TTM Result on 31-Mar-2014 [#1]

Stock
[TMAKMUR] TANAH MAKMUR BERHAD
Announcement Date
10-Jul-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 11.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMAKMUR's Result
TMAKMUR's Financial Summary
View:
Show?
TTM Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 388,948 358,839 311,625 276,946 243,486 59.74%
PBT 97,400 85,207 78,470 67,320 61,680 57.91%
Tax -24,999 -24,053 -19,093 -16,815 -16,990 47.13%
NP 72,401 61,154 59,377 50,505 44,690 62.00%
-
NP to SH 53,872 49,287 53,267 47,644 42,890 25.60%
-
Tax Rate 25.67% 28.23% 24.33% 24.98% 27.55% -
Total Cost 316,547 297,685 252,248 226,441 198,796 59.23%
-
Net Worth 416,257 394,649 349,076 172,918 321,779 29.36%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 21,349 207 207 - - -
Div Payout % 39.63% 0.42% 0.39% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 416,257 394,649 349,076 172,918 321,779 29.36%
NOSH 371,658 352,365 345,619 172,918 345,999 7.41%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 18.61% 17.04% 19.05% 18.24% 18.35% -
ROE 12.94% 12.49% 15.26% 27.55% 13.33% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 104.65 101.84 90.16 160.16 70.37 48.71%
EPS 14.50 13.99 15.41 27.55 12.40 16.93%
DPS 5.74 0.06 0.06 0.00 0.00 -
NAPS 1.12 1.12 1.01 1.00 0.93 20.43%
Adjusted Per Share Value based on latest NOSH - 172,918
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 97.53 89.98 78.14 69.45 61.06 59.72%
EPS 13.51 12.36 13.36 11.95 10.76 25.55%
DPS 5.35 0.05 0.05 0.00 0.00 -
NAPS 1.0438 0.9896 0.8753 0.4336 0.8069 29.35%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 31/12/14 30/09/14 - - - -
Price 1.56 1.89 0.00 0.00 0.00 -
P/RPS 1.49 1.86 0.00 0.00 0.00 -
P/EPS 10.76 13.51 0.00 0.00 0.00 -
EY 9.29 7.40 0.00 0.00 0.00 -
DY 3.68 0.03 0.00 0.00 0.00 -
P/NAPS 1.39 1.69 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/02/15 - - - - -
Price 1.38 0.00 0.00 0.00 0.00 -
P/RPS 1.32 0.00 0.00 0.00 0.00 -
P/EPS 9.52 0.00 0.00 0.00 0.00 -
EY 10.50 0.00 0.00 0.00 0.00 -
DY 4.16 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment