[REACH] QoQ TTM Result on 31-Jul-2015

Announcement Date
09-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Jul-2015
Profit Trend
QoQ- -0.18%
YoY- -10333.37%
View:
Show?
TTM Result
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
Revenue 5,710,956 5,710,956 4,400,997 4,413,305 4,398,015 4,398,279 12,639 18962.20%
PBT -2,583,807 -2,583,807 -2,353,868 -2,356,370 -2,352,923 -2,378,628 -30,686 4403.08%
Tax -1,425,768 -1,425,768 -1,099,118 -1,101,457 -1,098,766 -1,098,883 -2,456 23539.27%
NP -4,009,575 -4,009,575 -3,452,986 -3,457,827 -3,451,689 -3,477,511 -33,142 6047.35%
-
NP to SH -4,009,575 -4,009,575 -3,452,986 -3,457,827 -3,451,689 -3,477,511 -33,142 6047.35%
-
Tax Rate - - - - - - - -
Total Cost 9,720,531 9,720,531 7,853,983 7,871,132 7,849,704 7,875,790 45,781 9865.20%
-
Net Worth 0 24,576,653 529,349 36,950,760 0 0 3,815,200 -
Dividend
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
Net Worth 0 24,576,653 529,349 36,950,760 0 0 3,815,200 -
NOSH 278,016,447 278,016,447 26,467,500 61,380,001 277,971,610 277,971,610 6,455,499 2431.85%
Ratio Analysis
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
NP Margin -70.21% -70.21% -78.46% -78.35% -78.48% -79.07% -262.22% -
ROE 0.00% -16.31% -652.31% -9.36% 0.00% 0.00% -0.87% -
Per Share
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
RPS 2.05 2.05 16.63 7.19 1.58 1.58 0.20 637.96%
EPS -1.44 -1.44 -13.05 -5.63 -1.24 -1.25 -0.51 143.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0884 0.02 0.602 0.00 0.00 0.591 -
Adjusted Per Share Value based on latest NOSH - 61,380,001
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
RPS 268.25 268.25 206.72 207.30 206.58 206.59 0.59 19063.93%
EPS -188.34 -188.34 -162.19 -162.42 -162.13 -163.34 -1.56 6036.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 11.544 0.2486 17.3563 0.00 0.00 1.7921 -
Price Multiplier on Financial Quarter End Date
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
Date 31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 27/02/15 30/01/15 -
Price 0.68 0.655 0.635 0.61 0.595 0.625 0.62 -
P/RPS 33.10 31.89 3.82 8.48 37.61 39.50 316.67 -85.62%
P/EPS -47.15 -45.42 -4.87 -10.83 -47.92 -49.96 -120.77 -55.41%
EY -2.12 -2.20 -20.55 -9.24 -2.09 -2.00 -0.83 123.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 7.41 31.75 1.01 0.00 0.00 1.05 -
Price Multiplier on Announcement Date
31/03/16 29/02/16 31/12/15 31/07/15 30/06/15 28/02/15 31/01/15 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment