[EATECH] QoQ TTM Result on 30-Sep-2022 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 28.43%
YoY- 208.23%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 153,181 157,248 153,640 147,898 144,206 160,389 160,556 -3.09%
PBT 32,885 21,064 8,977 -108,831 -131,723 -129,980 -151,264 -
Tax 11,066 11,066 11,066 -443 -443 -443 -443 -
NP 43,951 32,130 20,043 -109,274 -132,166 -130,423 -151,707 -
-
NP to SH 43,951 32,130 20,043 103,400 80,508 82,251 60,967 -19.64%
-
Tax Rate -33.65% -52.54% -123.27% - - - - -
Total Cost 109,230 125,118 133,597 257,172 276,372 290,812 312,263 -50.44%
-
Net Worth 53,050 42,439 37,135 15,914 10,609 10,609 5,304 366.17%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 53,050 42,439 37,135 15,914 10,609 10,609 5,304 366.17%
NOSH 530,500 530,500 530,500 530,500 530,500 530,500 530,500 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 28.69% 20.43% 13.05% -73.88% -91.65% -81.32% -94.49% -
ROE 82.85% 75.71% 53.97% 649.70% 758.79% 775.22% 1,149.24% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 28.87 29.64 28.96 27.88 27.18 30.23 30.27 -3.11%
EPS 8.28 6.06 3.78 19.49 15.18 15.50 11.49 -19.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.08 0.07 0.03 0.02 0.02 0.01 366.12%
Adjusted Per Share Value based on latest NOSH - 530,500
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 11.55 11.86 11.58 11.15 10.87 12.09 12.11 -3.11%
EPS 3.31 2.42 1.51 7.80 6.07 6.20 4.60 -19.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.032 0.028 0.012 0.008 0.008 0.004 366.12%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.18 0.19 0.17 0.065 0.03 0.045 0.08 -
P/RPS 0.62 0.64 0.59 0.23 0.11 0.15 0.26 78.77%
P/EPS 2.17 3.14 4.50 0.33 0.20 0.29 0.70 113.04%
EY 46.03 31.88 22.22 299.86 505.86 344.54 143.65 -53.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.38 2.43 2.17 1.50 2.25 8.00 -63.10%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 31/05/23 27/02/23 23/11/22 29/08/22 31/05/22 25/02/22 -
Price 0.265 0.16 0.375 0.125 0.035 0.035 0.07 -
P/RPS 0.92 0.54 1.29 0.45 0.13 0.12 0.23 152.62%
P/EPS 3.20 2.64 9.93 0.64 0.23 0.23 0.61 202.82%
EY 31.26 37.85 10.08 155.93 433.60 442.98 164.18 -67.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 2.00 5.36 4.17 1.75 1.75 7.00 -47.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment