[MYNEWS] QoQ TTM Result on 31-Jul-2021 [#3]

Stock
[MYNEWS] MYNEWS HOLDINGS BERHAD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jul-2021 [#3]
Profit Trend
QoQ- -28.96%
YoY- -4333.15%
Quarter Report
Latest QR
Upcoming QR
MYNEWS's Result
MYNEWS's Financial Summary
View:
Show?
TTM Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 478,503 441,352 400,566 412,311 428,519 448,066 489,992 -1.57%
PBT -52,290 -52,370 -53,725 -44,809 -36,324 -28,355 -13,142 151.73%
Tax 4,712 4,362 3,970 -1,628 -733 -538 -2,130 -
NP -47,578 -48,008 -49,755 -46,437 -37,057 -28,893 -15,272 113.75%
-
NP to SH -41,888 -41,985 -43,066 -39,322 -30,492 -22,505 -9,214 175.18%
-
Tax Rate - - - - - - - -
Total Cost 526,081 489,360 450,321 458,748 465,576 476,959 505,264 2.73%
-
Net Worth 225,110 238,753 245,575 245,575 266,040 272,861 286,504 -14.88%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 225,110 238,753 245,575 245,575 266,040 272,861 286,504 -14.88%
NOSH 682,154 682,154 682,154 682,154 682,154 682,154 682,154 0.00%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin -9.94% -10.88% -12.42% -11.26% -8.65% -6.45% -3.12% -
ROE -18.61% -17.59% -17.54% -16.01% -11.46% -8.25% -3.22% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 70.15 64.70 58.72 60.44 62.82 65.68 71.83 -1.56%
EPS -6.14 -6.15 -6.31 -5.76 -4.47 -3.30 -1.35 175.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.35 0.36 0.36 0.39 0.40 0.42 -14.88%
Adjusted Per Share Value based on latest NOSH - 682,154
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 63.77 58.82 53.38 54.95 57.11 59.71 65.30 -1.57%
EPS -5.58 -5.60 -5.74 -5.24 -4.06 -3.00 -1.23 174.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.3182 0.3273 0.3273 0.3546 0.3636 0.3818 -14.88%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.635 0.835 0.93 0.855 0.93 0.58 0.555 -
P/RPS 0.91 1.29 1.58 1.41 1.48 0.88 0.77 11.81%
P/EPS -10.34 -13.57 -14.73 -14.83 -20.81 -17.58 -41.09 -60.24%
EY -9.67 -7.37 -6.79 -6.74 -4.81 -5.69 -2.43 151.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.39 2.58 2.38 2.38 1.45 1.32 28.46%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 27/06/22 24/03/22 23/12/21 27/09/21 25/06/21 25/03/21 21/12/20 -
Price 0.55 0.74 0.865 0.905 0.885 0.895 0.685 -
P/RPS 0.78 1.14 1.47 1.50 1.41 1.36 0.95 -12.34%
P/EPS -8.96 -12.02 -13.70 -15.70 -19.80 -27.13 -50.71 -68.61%
EY -11.16 -8.32 -7.30 -6.37 -5.05 -3.69 -1.97 218.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.11 2.40 2.51 2.27 2.24 1.63 1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment