[INNATURE] QoQ TTM Result on 30-Sep-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 168,807 181,458 191,684 190,347 -14.78%
PBT 28,961 31,576 40,395 54,298 -56.71%
Tax -7,928 -8,572 -10,244 -12,291 -44.23%
NP 21,033 23,004 30,151 42,007 -60.20%
-
NP to SH 21,033 23,004 30,151 42,007 -60.20%
-
Tax Rate 27.37% 27.15% 25.36% 22.64% -
Total Cost 147,774 158,454 161,533 148,340 -0.50%
-
Net Worth 132,776 0 87,315 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 6,318 6,318 6,318 - -
Div Payout % 30.04% 27.47% 20.95% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 132,776 0 87,315 0 -
NOSH 705,881 705,881 631,807 360,248 144.99%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 12.46% 12.68% 15.73% 22.07% -
ROE 15.84% 0.00% 34.53% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 23.91 27.28 30.34 52.84 -65.22%
EPS 2.98 3.46 4.77 11.66 -83.75%
DPS 0.90 0.95 1.00 0.00 -
NAPS 0.1881 0.00 0.1382 0.00 -
Adjusted Per Share Value based on latest NOSH - 360,248
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 23.19 24.93 26.33 26.15 -14.78%
EPS 2.89 3.16 4.14 5.77 -60.18%
DPS 0.87 0.87 0.87 0.00 -
NAPS 0.1824 0.00 0.1199 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 30/06/20 31/03/20 - - -
Price 0.35 0.30 0.00 0.00 -
P/RPS 1.46 1.10 0.00 0.00 -
P/EPS 11.75 8.67 0.00 0.00 -
EY 8.51 11.53 0.00 0.00 -
DY 2.56 3.17 0.00 0.00 -
P/NAPS 1.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment