[INNATURE] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -8.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 156,062 155,448 164,039 168,807 181,458 191,684 190,347 -12.39%
PBT 30,590 27,674 27,869 28,961 31,576 40,395 54,298 -31.76%
Tax -8,060 -7,491 -7,493 -7,928 -8,572 -10,244 -12,291 -24.50%
NP 22,530 20,183 20,376 21,033 23,004 30,151 42,007 -33.96%
-
NP to SH 22,530 20,183 20,376 21,033 23,004 30,151 42,007 -33.96%
-
Tax Rate 26.35% 27.07% 26.89% 27.37% 27.15% 25.36% 22.64% -
Total Cost 133,532 135,265 143,663 147,774 158,454 161,533 148,340 -6.76%
-
Net Worth 144,564 138,705 138,917 132,776 0 87,315 0 -
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 10,588 7,058 13,376 6,318 6,318 6,318 - -
Div Payout % 47.00% 34.97% 65.65% 30.04% 27.47% 20.95% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 144,564 138,705 138,917 132,776 0 87,315 0 -
NOSH 705,881 705,881 705,881 705,881 705,881 631,807 360,248 56.52%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 14.44% 12.98% 12.42% 12.46% 12.68% 15.73% 22.07% -
ROE 15.58% 14.55% 14.67% 15.84% 0.00% 34.53% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 22.11 22.02 23.24 23.91 27.28 30.34 52.84 -44.02%
EPS 3.19 2.86 2.89 2.98 3.46 4.77 11.66 -57.82%
DPS 1.50 1.00 1.90 0.90 0.95 1.00 0.00 -
NAPS 0.2048 0.1965 0.1968 0.1881 0.00 0.1382 0.00 -
Adjusted Per Share Value based on latest NOSH - 705,881
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 21.44 21.35 22.53 23.19 24.93 26.33 26.15 -12.38%
EPS 3.09 2.77 2.80 2.89 3.16 4.14 5.77 -34.02%
DPS 1.45 0.97 1.84 0.87 0.87 0.87 0.00 -
NAPS 0.1986 0.1905 0.1908 0.1824 0.00 0.1199 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 - - -
Price 0.595 0.53 0.46 0.35 0.30 0.00 0.00 -
P/RPS 2.69 2.41 1.98 1.46 1.10 0.00 0.00 -
P/EPS 18.64 18.54 15.94 11.75 8.67 0.00 0.00 -
EY 5.36 5.39 6.28 8.51 11.53 0.00 0.00 -
DY 2.52 1.89 4.12 2.56 3.17 0.00 0.00 -
P/NAPS 2.91 2.70 2.34 1.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 20/05/21 22/02/21 20/11/20 - - - - -
Price 0.61 0.57 0.50 0.00 0.00 0.00 0.00 -
P/RPS 2.76 2.59 2.15 0.00 0.00 0.00 0.00 -
P/EPS 19.11 19.94 17.32 0.00 0.00 0.00 0.00 -
EY 5.23 5.02 5.77 0.00 0.00 0.00 0.00 -
DY 2.46 1.75 3.79 0.00 0.00 0.00 0.00 -
P/NAPS 2.98 2.90 2.54 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment