[INNATURE] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -1.15%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 144,772 117,630 147,400 184,260 -7.71%
PBT 26,197 13,458 23,486 40,188 -13.28%
Tax -6,582 -3,777 -6,865 -10,533 -14.49%
NP 19,614 9,681 16,621 29,654 -12.86%
-
NP to SH 19,614 9,681 16,621 29,654 -12.86%
-
Tax Rate 25.13% 28.07% 29.23% 26.21% -
Total Cost 125,157 107,949 130,778 154,605 -6.79%
-
Net Worth 143,223 136,658 138,917 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div 9,411 4,705 9,411 1,919,395 -82.98%
Div Payout % 47.98% 48.61% 56.62% 6,472.49% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 143,223 136,658 138,917 0 -
NOSH 705,881 705,881 705,881 359,886 25.15%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 13.55% 8.23% 11.28% 16.09% -
ROE 13.70% 7.08% 11.96% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 20.51 16.66 20.88 51.20 -26.26%
EPS 2.77 1.37 2.40 8.24 -30.44%
DPS 1.33 0.67 1.33 533.33 -86.41%
NAPS 0.2029 0.1936 0.1968 0.00 -
Adjusted Per Share Value based on latest NOSH - 360,248
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 20.51 16.66 20.88 26.10 -7.71%
EPS 2.77 1.37 2.40 4.20 -12.94%
DPS 1.33 0.67 1.33 271.91 -82.99%
NAPS 0.2029 0.1936 0.1968 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/22 30/09/21 30/09/20 - -
Price 0.55 0.70 0.46 0.00 -
P/RPS 2.68 4.20 2.20 0.00 -
P/EPS 19.79 51.04 19.54 0.00 -
EY 5.05 1.96 5.12 0.00 -
DY 2.42 0.95 2.90 0.00 -
P/NAPS 2.71 3.62 2.34 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 29/11/22 19/11/21 20/11/20 - -
Price 0.535 0.705 0.50 0.00 -
P/RPS 2.61 4.23 2.39 0.00 -
P/EPS 19.25 51.40 21.23 0.00 -
EY 5.19 1.95 4.71 0.00 -
DY 2.49 0.95 2.67 0.00 -
P/NAPS 2.64 3.64 2.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment