[ITMAX] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 15.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 142,860 134,576 122,706 107,283 95,980 86,508 49.27%
PBT 79,465 74,585 67,394 56,318 49,344 41,855 66.86%
Tax -20,042 -19,150 -18,298 -15,730 -14,316 -12,222 48.44%
NP 59,423 55,435 49,096 40,588 35,028 29,633 74.31%
-
NP to SH 59,448 55,440 49,097 40,588 35,028 29,633 74.37%
-
Tax Rate 25.22% 25.68% 27.15% 27.93% 29.01% 29.20% -
Total Cost 83,437 79,141 73,610 66,695 60,952 56,875 35.80%
-
Net Worth 329,033 308,450 298,167 195,169 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 5,576 5,576 5,576 5,576 23,999 23,999 -68.83%
Div Payout % 9.38% 10.06% 11.36% 13.74% 68.51% 80.99% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 329,033 308,450 298,167 195,169 0 0 -
NOSH 1,028,256 1,028,183 1,028,163 1,028,000 4,000 4,000 8311.41%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 41.60% 41.19% 40.01% 37.83% 36.50% 34.25% -
ROE 18.07% 17.97% 16.47% 20.80% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.89 13.09 11.93 15.39 2,399.50 2,162.70 -98.22%
EPS 5.78 5.39 4.78 5.82 875.70 740.83 -97.92%
DPS 0.54 0.54 0.54 0.80 600.00 600.00 -99.63%
NAPS 0.32 0.30 0.29 0.28 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,028,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.87 13.06 11.91 10.41 9.32 8.40 49.26%
EPS 5.77 5.38 4.77 3.94 3.40 2.88 74.19%
DPS 0.54 0.54 0.54 0.54 2.33 2.33 -68.89%
NAPS 0.3194 0.2994 0.2894 0.1894 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 - - -
Price 1.81 1.40 1.35 1.42 0.00 0.00 -
P/RPS 13.03 10.70 11.31 9.23 0.00 0.00 -
P/EPS 31.31 25.96 28.27 24.39 0.00 0.00 -
EY 3.19 3.85 3.54 4.10 0.00 0.00 -
DY 0.30 0.39 0.40 0.56 0.00 0.00 -
P/NAPS 5.66 4.67 4.66 5.07 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/11/23 23/08/23 - - - - -
Price 1.74 1.43 0.00 0.00 0.00 0.00 -
P/RPS 12.52 10.93 0.00 0.00 0.00 0.00 -
P/EPS 30.10 26.52 0.00 0.00 0.00 0.00 -
EY 3.32 3.77 0.00 0.00 0.00 0.00 -
DY 0.31 0.38 0.00 0.00 0.00 0.00 -
P/NAPS 5.44 4.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment