[PERSTIM] QoQ TTM Result on 30-Jun-2000 [#1]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 16.19%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 302,505 305,598 336,311 361,673 283,254 205,528 -0.39%
PBT 36,559 34,057 70,203 29,975 25,710 19,638 -0.62%
Tax 18,338 19,508 -5,016 -5,105 -4,305 -4,239 -
NP 54,897 53,565 65,187 24,870 21,405 15,399 -1.27%
-
NP to SH 32,823 31,491 65,187 24,870 21,405 15,399 -0.76%
-
Tax Rate -50.16% -57.28% 7.14% 17.03% 16.74% 21.59% -
Total Cost 247,608 252,033 271,124 336,803 261,849 190,129 -0.26%
-
Net Worth 94,936 69,242 8,677 -70,858 -139,660 -80,358 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 94,936 69,242 8,677 -70,858 -139,660 -80,358 -
NOSH 87,985 69,590 34,162 119,896 119,880 119,938 0.31%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 18.15% 17.53% 19.38% 6.88% 7.56% 7.49% -
ROE 34.57% 45.48% 751.23% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 343.81 439.14 984.43 301.66 236.28 171.36 -0.70%
EPS 37.30 45.25 190.81 20.74 17.86 12.84 -1.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.079 0.995 0.254 -0.591 -1.165 -0.67 -
Adjusted Per Share Value based on latest NOSH - 119,896
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 234.33 236.72 260.51 280.16 219.41 159.21 -0.39%
EPS 25.43 24.39 50.49 19.26 16.58 11.93 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7354 0.5364 0.0672 -0.5489 -1.0818 -0.6225 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 26/12/00 29/09/00 - - - -
Price 1.20 1.05 2.08 0.00 0.00 0.00 -
P/RPS 0.35 0.24 0.21 0.00 0.00 0.00 -100.00%
P/EPS 3.22 2.32 1.09 0.00 0.00 0.00 -100.00%
EY 31.09 43.10 91.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.06 8.19 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 18/07/01 12/02/01 21/11/00 22/08/00 - - -
Price 1.34 1.29 1.26 0.00 0.00 0.00 -
P/RPS 0.39 0.29 0.13 0.00 0.00 0.00 -100.00%
P/EPS 3.59 2.85 0.66 0.00 0.00 0.00 -100.00%
EY 27.84 35.08 151.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.30 4.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment