[PERSTIM] QoQ TTM Result on 30-Sep-2000 [#2]

Stock
[PERSTIM] PSAHAAN SADUR TIMAH MSIA
Announcement Date
21-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 162.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PERSTIM's Result
PERSTIM's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 285,023 302,505 305,598 336,311 361,673 283,254 205,528 -0.33%
PBT 35,597 36,559 34,057 70,203 29,975 25,710 19,638 -0.60%
Tax 18,266 18,338 19,508 -5,016 -5,105 -4,305 -4,239 -
NP 53,863 54,897 53,565 65,187 24,870 21,405 15,399 -1.26%
-
NP to SH 31,789 32,823 31,491 65,187 24,870 21,405 15,399 -0.73%
-
Tax Rate -51.31% -50.16% -57.28% 7.14% 17.03% 16.74% 21.59% -
Total Cost 231,160 247,608 252,033 271,124 336,803 261,849 190,129 -0.19%
-
Net Worth 97,768 94,936 69,242 8,677 -70,858 -139,660 -80,358 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 97,768 94,936 69,242 8,677 -70,858 -139,660 -80,358 -
NOSH 88,079 87,985 69,590 34,162 119,896 119,880 119,938 0.31%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 18.90% 18.15% 17.53% 19.38% 6.88% 7.56% 7.49% -
ROE 32.51% 34.57% 45.48% 751.23% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 323.60 343.81 439.14 984.43 301.66 236.28 171.36 -0.64%
EPS 36.09 37.30 45.25 190.81 20.74 17.86 12.84 -1.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.079 0.995 0.254 -0.591 -1.165 -0.67 -
Adjusted Per Share Value based on latest NOSH - 34,162
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 220.78 234.33 236.72 260.51 280.16 219.41 159.21 -0.33%
EPS 24.62 25.43 24.39 50.49 19.26 16.58 11.93 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7573 0.7354 0.5364 0.0672 -0.5489 -1.0818 -0.6225 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 - - - -
Price 1.23 1.20 1.05 2.08 0.00 0.00 0.00 -
P/RPS 0.38 0.35 0.24 0.21 0.00 0.00 0.00 -100.00%
P/EPS 3.41 3.22 2.32 1.09 0.00 0.00 0.00 -100.00%
EY 29.34 31.09 43.10 91.74 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.11 1.06 8.19 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/07/01 18/07/01 12/02/01 21/11/00 22/08/00 - - -
Price 1.50 1.34 1.29 1.26 0.00 0.00 0.00 -
P/RPS 0.46 0.39 0.29 0.13 0.00 0.00 0.00 -100.00%
P/EPS 4.16 3.59 2.85 0.66 0.00 0.00 0.00 -100.00%
EY 24.06 27.84 35.08 151.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.24 1.30 4.96 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment