[PRIME] QoQ TTM Result on 30-Apr-2002 [#4]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 347.79%
YoY- -72.1%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
TTM Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 43,999 39,180 20,200 8,865 8,701 9,560 5,471 299.88%
PBT 16,963 19,716 16,059 11,326 -3,601 -2,898 -7,052 -
Tax -6,458 -6,180 -3,228 813 11,047 11,556 12,567 -
NP 10,505 13,536 12,831 12,139 7,446 8,658 5,515 53.48%
-
NP to SH 10,505 13,536 12,831 9,691 -3,911 -2,699 -6,473 -
-
Tax Rate 38.07% 31.35% 20.10% -7.18% - - - -
Total Cost 33,494 25,644 7,369 -3,274 1,255 902 -44 -
-
Net Worth 227,400 226,317 206,998 179,932 201,646 197,337 195,960 10.39%
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 227,400 226,317 206,998 179,932 201,646 197,337 195,960 10.39%
NOSH 60,000 60,031 60,173 59,977 60,013 59,980 60,295 -0.32%
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 23.88% 34.55% 63.52% 136.93% 85.58% 90.56% 100.80% -
ROE 4.62% 5.98% 6.20% 5.39% -1.94% -1.37% -3.30% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 73.33 65.27 33.57 14.78 14.50 15.94 9.07 301.29%
EPS 17.51 22.55 21.32 16.16 -6.52 -4.50 -10.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.79 3.77 3.44 3.00 3.36 3.29 3.25 10.75%
Adjusted Per Share Value based on latest NOSH - 59,977
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 73.33 65.30 33.67 14.78 14.50 15.93 9.12 299.83%
EPS 17.51 22.56 21.39 16.15 -6.52 -4.50 -10.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.79 3.772 3.45 2.9989 3.3608 3.289 3.266 10.39%
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 30/01/03 - - - - - - -
Price 1.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.63 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 15.09 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 28/03/03 27/12/02 30/09/02 27/06/02 27/03/02 31/12/01 28/09/01 -
Price 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.17 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 16.21 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment