[PRIME] YoY Annualized Quarter Result on 30-Apr-2002 [#4]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
27-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
30-Apr-2002 [#4]
Profit Trend
QoQ- 77.73%
YoY- -66.08%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 30,001 76,888 48,108 5,999 5,062 168,823 149,101 1.71%
PBT -5,789 3,218 14,128 10,970 25,211 -36,405 -31,643 1.82%
Tax -1,867 -938 -8,061 -1,735 2,018 36,405 31,643 -
NP -7,656 2,280 6,067 9,235 27,229 0 0 -100.00%
-
NP to SH -1,890 2,280 6,067 9,235 27,229 -40,511 0 -100.00%
-
Tax Rate - 29.15% 57.06% 15.82% -8.00% - - -
Total Cost 37,657 74,608 42,041 -3,236 -22,167 168,823 149,101 1.47%
-
Net Worth 227,005 229,199 227,321 206,422 196,810 0 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 227,005 229,199 227,321 206,422 196,810 0 0 -100.00%
NOSH 59,895 60,000 59,979 60,006 60,003 0 0 -100.00%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -25.52% 2.97% 12.61% 153.94% 537.91% 0.00% 0.00% -
ROE -0.83% 0.99% 2.67% 4.47% 13.84% 0.00% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 50.09 128.15 80.21 10.00 8.44 0.00 0.00 -100.00%
EPS -3.15 3.80 10.11 15.39 45.38 -67.52 -52.77 3.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.79 3.82 3.79 3.44 3.28 -3.63 2.96 -0.26%
Adjusted Per Share Value based on latest NOSH - 59,977
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 50.00 128.15 80.18 10.00 8.44 281.37 248.50 1.71%
EPS -3.15 3.80 10.11 15.39 45.38 -67.52 -52.77 3.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7834 3.82 3.7887 3.4404 3.2802 -3.63 2.96 -0.26%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/04/05 30/04/04 30/04/03 - - - - -
Price 0.52 1.26 1.05 0.00 0.00 0.00 0.00 -
P/RPS 1.04 0.98 1.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS -16.48 33.16 10.38 0.00 0.00 0.00 0.00 -100.00%
EY -6.07 3.02 9.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.33 0.28 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 06/07/05 28/07/04 23/06/03 27/06/02 19/07/01 29/06/00 - -
Price 0.44 1.14 1.22 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.89 1.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS -13.94 30.00 12.06 0.00 0.00 0.00 0.00 -100.00%
EY -7.17 3.33 8.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.30 0.32 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment