[APB] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 2.96%
YoY- -337.06%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 76,286 85,448 104,847 118,233 124,571 141,464 149,074 -35.99%
PBT -147,175 -149,919 -139,820 -148,783 -153,319 -152,658 -83,324 46.06%
Tax -82 -82 90,810 117,675 134,168 152,658 83,324 -
NP -147,257 -150,001 -49,010 -31,108 -19,151 0 0 -
-
NP to SH -147,257 -150,001 -139,820 -148,787 -153,332 -152,721 -83,339 46.10%
-
Tax Rate - - - - - - - -
Total Cost 223,543 235,449 153,857 149,341 143,722 141,464 149,074 30.97%
-
Net Worth -489,573 -474,106 -375,026 -357,192 -345,188 -324,894 -224,396 68.13%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -489,573 -474,106 -375,026 -357,192 -345,188 -324,894 -224,396 68.13%
NOSH 37,288 37,360 37,358 37,365 37,360 37,359 37,359 -0.12%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -193.03% -175.55% -46.74% -26.31% -15.37% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 204.58 228.71 280.65 316.42 333.43 378.65 399.02 -35.91%
EPS -394.91 -401.50 -374.27 -398.19 -410.41 -408.79 -223.07 46.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -13.1293 -12.6901 -10.0387 -9.5594 -9.2394 -8.6964 -6.0064 68.34%
Adjusted Per Share Value based on latest NOSH - 37,365
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 67.58 75.70 92.89 104.75 110.36 125.33 132.07 -35.99%
EPS -130.46 -132.89 -123.87 -131.82 -135.84 -135.30 -73.83 46.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.3373 -4.2003 -3.3225 -3.1645 -3.0582 -2.8784 -1.988 68.13%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 31/05/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.28 -
P/RPS 0.12 0.11 0.09 0.08 0.07 0.07 0.07 43.19%
P/EPS -0.06 -0.06 -0.07 -0.06 -0.06 -0.06 -0.13 -40.24%
EY -1,579.64 -1,605.99 -1,497.08 -1,592.77 -1,641.65 -1,635.15 -796.69 57.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 03/01/03 28/08/02 30/05/02 28/02/02 29/11/01 15/10/01 30/05/01 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 0.12 0.11 0.09 0.08 0.07 0.07 0.06 58.67%
P/EPS -0.06 -0.06 -0.07 -0.06 -0.06 -0.06 -0.11 -33.21%
EY -1,579.64 -1,605.99 -1,497.08 -1,592.77 -1,641.65 -1,635.15 -892.29 46.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment