[APB] QoQ TTM Result on 31-Mar-2003 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
03-Jun-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- 13.23%
YoY- 16.04%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 32,248 19,950 10,946 22,166 41,695 76,286 85,448 -47.68%
PBT -66,555 -71,301 -16,407 -117,316 -135,218 -147,175 -149,919 -41.71%
Tax -462 -167 0 -82 -82 -82 -82 215.63%
NP -67,017 -71,468 -16,407 -117,398 -135,300 -147,257 -150,001 -41.47%
-
NP to SH -67,017 -71,468 -16,407 -117,398 -135,300 -147,257 -150,001 -41.47%
-
Tax Rate - - - - - - - -
Total Cost 99,265 91,418 27,353 139,564 176,995 223,543 235,449 -43.68%
-
Net Worth 89,007 -564,584 0 0 0 -489,573 -474,106 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 89,007 -564,584 0 0 0 -489,573 -474,106 -
NOSH 66,923 36,880 37,260 37,848 37,491 37,288 37,360 47.33%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -207.82% -358.24% -149.89% -529.63% -324.50% -193.03% -175.55% -
ROE -75.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 48.19 54.09 29.38 58.57 111.21 204.58 228.71 -64.49%
EPS -100.14 -193.79 -44.03 -310.18 -360.88 -394.91 -401.50 -60.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 -15.3087 0.00 0.00 0.00 -13.1293 -12.6901 -
Adjusted Per Share Value based on latest NOSH - 37,848
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 28.57 17.68 9.70 19.64 36.94 67.59 75.71 -47.68%
EPS -59.38 -63.32 -14.54 -104.02 -119.88 -130.48 -132.91 -41.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7887 -5.0025 0.00 0.00 0.00 -4.3379 -4.2008 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 31/05/02 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 0.52 0.46 0.85 0.43 0.22 0.12 0.11 180.87%
P/EPS -0.25 -0.13 -0.57 -0.08 -0.07 -0.06 -0.06 158.26%
EY -400.56 -775.14 -176.13 -1,240.73 -1,443.51 -1,579.64 -1,605.99 -60.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 29/04/04 28/11/03 29/08/03 03/06/03 26/02/03 03/01/03 28/08/02 -
Price 0.25 0.25 0.25 0.25 0.25 0.25 0.25 -
P/RPS 0.52 0.46 0.85 0.43 0.22 0.12 0.11 180.87%
P/EPS -0.25 -0.13 -0.57 -0.08 -0.07 -0.06 -0.06 158.26%
EY -400.56 -775.14 -176.13 -1,240.73 -1,443.51 -1,579.64 -1,605.99 -60.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment