[GCE] QoQ TTM Result on 30-Sep-2014 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
10-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -40.53%
YoY- -90.81%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 30,957 32,014 31,523 32,338 32,667 32,404 33,378 -4.90%
PBT 222 1,421 925 1,544 2,626 3,096 4,339 -86.29%
Tax -1,498 -1,710 -1,568 -351 -722 -683 -991 31.81%
NP -1,276 -289 -643 1,193 1,904 2,413 3,348 -
-
NP to SH -1,437 -459 -799 1,030 1,732 2,231 3,128 -
-
Tax Rate 674.77% 120.34% 169.51% 22.73% 27.49% 22.06% 22.84% -
Total Cost 32,233 32,303 32,166 31,145 30,763 29,991 30,030 4.84%
-
Net Worth 248,222 254,132 254,132 254,132 254,132 261,716 263,982 -4.03%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 39 39 39 7,880 7,880 7,880 7,880 -97.12%
Div Payout % 0.00% 0.00% 0.00% 765.06% 454.97% 353.21% 251.92% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 248,222 254,132 254,132 254,132 254,132 261,716 263,982 -4.03%
NOSH 197,002 197,002 197,002 197,002 197,002 196,779 197,002 0.00%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -4.12% -0.90% -2.04% 3.69% 5.83% 7.45% 10.03% -
ROE -0.58% -0.18% -0.31% 0.41% 0.68% 0.85% 1.18% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 15.71 16.25 16.00 16.42 16.58 16.47 16.94 -4.91%
EPS -0.73 -0.23 -0.41 0.52 0.88 1.13 1.59 -
DPS 0.02 0.02 0.02 4.00 4.00 4.00 4.00 -97.10%
NAPS 1.26 1.29 1.29 1.29 1.29 1.33 1.34 -4.03%
Adjusted Per Share Value based on latest NOSH - 197,002
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 15.71 16.25 16.00 16.42 16.58 16.45 16.94 -4.91%
EPS -0.73 -0.23 -0.41 0.52 0.88 1.13 1.59 -
DPS 0.02 0.02 0.02 4.00 4.00 4.00 4.00 -97.10%
NAPS 1.26 1.29 1.29 1.29 1.29 1.3285 1.34 -4.03%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.705 0.74 0.955 0.89 0.935 0.905 0.925 -
P/RPS 4.49 4.55 5.97 5.42 5.64 5.50 5.46 -12.25%
P/EPS -96.65 -317.61 -235.47 170.23 106.35 79.82 58.26 -
EY -1.03 -0.31 -0.42 0.59 0.94 1.25 1.72 -
DY 0.03 0.03 0.02 4.49 4.28 4.42 4.32 -96.39%
P/NAPS 0.56 0.57 0.74 0.69 0.72 0.68 0.69 -13.02%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 10/08/15 06/05/15 26/02/15 10/11/14 06/08/14 07/05/14 24/02/14 -
Price 0.69 0.75 0.845 0.84 0.99 0.96 0.95 -
P/RPS 4.39 4.62 5.28 5.12 5.97 5.83 5.61 -15.11%
P/EPS -94.59 -321.90 -208.34 160.66 112.61 84.67 59.83 -
EY -1.06 -0.31 -0.48 0.62 0.89 1.18 1.67 -
DY 0.03 0.03 0.02 4.76 4.04 4.17 4.21 -96.33%
P/NAPS 0.55 0.58 0.66 0.65 0.77 0.72 0.71 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment