[GCE] QoQ TTM Result on 31-Mar-2015 [#1]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
06-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 42.55%
YoY- -120.57%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 29,837 30,387 30,957 32,014 31,523 32,338 32,667 -5.84%
PBT -1,600 -421 222 1,421 925 1,544 2,626 -
Tax -296 -1,393 -1,498 -1,710 -1,568 -351 -722 -44.72%
NP -1,896 -1,814 -1,276 -289 -643 1,193 1,904 -
-
NP to SH -1,974 -1,944 -1,437 -459 -799 1,030 1,732 -
-
Tax Rate - - 674.77% 120.34% 169.51% 22.73% 27.49% -
Total Cost 31,733 32,201 32,233 32,303 32,166 31,145 30,763 2.08%
-
Net Worth 191,250 248,222 248,222 254,132 254,132 254,132 254,132 -17.22%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 38 39 39 39 39 7,880 7,880 -97.11%
Div Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 765.06% 454.97% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 191,250 248,222 248,222 254,132 254,132 254,132 254,132 -17.22%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -6.35% -5.97% -4.12% -0.90% -2.04% 3.69% 5.83% -
ROE -1.03% -0.78% -0.58% -0.18% -0.31% 0.41% 0.68% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.60 15.42 15.71 16.25 16.00 16.42 16.58 -3.96%
EPS -1.03 -0.99 -0.73 -0.23 -0.41 0.52 0.88 -
DPS 0.02 0.02 0.02 0.02 0.02 4.00 4.00 -97.04%
NAPS 1.00 1.26 1.26 1.29 1.29 1.29 1.29 -15.57%
Adjusted Per Share Value based on latest NOSH - 197,002
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 15.15 15.42 15.71 16.25 16.00 16.42 16.58 -5.82%
EPS -1.00 -0.99 -0.73 -0.23 -0.41 0.52 0.88 -
DPS 0.02 0.02 0.02 0.02 0.02 4.00 4.00 -97.04%
NAPS 0.9708 1.26 1.26 1.29 1.29 1.29 1.29 -17.22%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.615 0.60 0.705 0.74 0.955 0.89 0.935 -
P/RPS 3.94 3.89 4.49 4.55 5.97 5.42 5.64 -21.21%
P/EPS -59.58 -60.80 -96.65 -317.61 -235.47 170.23 106.35 -
EY -1.68 -1.64 -1.03 -0.31 -0.42 0.59 0.94 -
DY 0.03 0.03 0.03 0.03 0.02 4.49 4.28 -96.30%
P/NAPS 0.62 0.48 0.56 0.57 0.74 0.69 0.72 -9.46%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 09/11/15 10/08/15 06/05/15 26/02/15 10/11/14 06/08/14 -
Price 0.65 0.615 0.69 0.75 0.845 0.84 0.99 -
P/RPS 4.17 3.99 4.39 4.62 5.28 5.12 5.97 -21.22%
P/EPS -62.97 -62.32 -94.59 -321.90 -208.34 160.66 112.61 -
EY -1.59 -1.60 -1.06 -0.31 -0.48 0.62 0.89 -
DY 0.03 0.03 0.03 0.03 0.02 4.76 4.04 -96.15%
P/NAPS 0.65 0.49 0.55 0.58 0.66 0.65 0.77 -10.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment