[GCE] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[GCE] GRAND CENTRAL ENTERPRISES BHD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -22.41%
YoY- -151.78%
Quarter Report
Latest QR
Upcoming QR
GCE's Result
GCE's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 23,399 24,228 23,880 23,894 23,747 22,747 22,656 2.17%
PBT -9,323 -7,935 -6,798 -5,593 -5,028 -4,696 -3,535 90.77%
Tax 1,361 1,361 1,488 1,260 1,260 1,260 1,400 -1.86%
NP -7,962 -6,574 -5,310 -4,333 -3,768 -3,436 -2,135 140.28%
-
NP to SH -7,855 -6,477 -5,227 -4,270 -3,675 -3,356 -2,076 142.62%
-
Tax Rate - - - - - - - -
Total Cost 31,361 30,802 29,190 28,227 27,515 26,183 24,791 16.95%
-
Net Worth 189,121 191,091 193,061 195,031 197,002 198,972 198,972 -3.32%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 189,121 191,091 193,061 195,031 197,002 198,972 198,972 -3.32%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -34.03% -27.13% -22.24% -18.13% -15.87% -15.11% -9.42% -
ROE -4.15% -3.39% -2.71% -2.19% -1.87% -1.69% -1.04% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.88 12.30 12.12 12.13 12.05 11.55 11.50 2.18%
EPS -3.99 -3.29 -2.65 -2.17 -1.87 -1.70 -1.05 143.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.97 0.98 0.99 1.00 1.01 1.01 -3.32%
Adjusted Per Share Value based on latest NOSH - 197,002
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.88 12.30 12.12 12.13 12.05 11.55 11.50 2.18%
EPS -3.99 -3.29 -2.65 -2.17 -1.87 -1.70 -1.05 143.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.97 0.98 0.99 1.00 1.01 1.01 -3.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.34 0.35 0.36 0.38 0.33 0.35 0.32 -
P/RPS 2.86 2.85 2.97 3.13 2.74 3.03 2.78 1.90%
P/EPS -8.53 -10.65 -13.57 -17.53 -17.69 -20.55 -30.37 -57.07%
EY -11.73 -9.39 -7.37 -5.70 -5.65 -4.87 -3.29 133.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.37 0.38 0.33 0.35 0.32 6.15%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 23/02/24 20/11/23 08/08/23 24/05/23 22/02/23 10/11/22 -
Price 0.37 0.365 0.34 0.35 0.34 0.40 0.33 -
P/RPS 3.12 2.97 2.80 2.89 2.82 3.46 2.87 5.72%
P/EPS -9.28 -11.10 -12.81 -16.15 -18.23 -23.48 -31.32 -55.52%
EY -10.78 -9.01 -7.80 -6.19 -5.49 -4.26 -3.19 125.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.35 0.35 0.34 0.40 0.33 11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment