[PEB] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -29.35%
YoY- -65.82%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
Revenue 112,809 60,799 82,529 49,283 71,013 32,595 42,798 261.97%
PBT 28,089 15,079 19,937 9,953 15,060 7,711 24,821 17.84%
Tax -8,017 -2,863 -4,730 -2,443 -4,430 -3,138 -3,496 200.88%
NP 20,072 12,216 15,207 7,510 10,630 4,573 21,325 -7.72%
-
NP to SH 20,072 12,216 15,207 7,510 10,630 4,573 21,325 -7.72%
-
Tax Rate 28.54% 18.99% 23.72% 24.55% 29.42% 40.70% 14.08% -
Total Cost 92,737 48,583 67,322 41,773 60,383 28,022 21,473 597.10%
-
Net Worth 197,123 0 190,394 0 182,387 0 175,981 16.25%
Dividend
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
Net Worth 197,123 0 190,394 0 182,387 0 175,981 16.25%
NOSH 69,059 68,585 68,585 67,751 67,751 67,581 67,581 2.91%
Ratio Analysis
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
NP Margin 17.79% 20.09% 18.43% 15.24% 14.97% 14.03% 49.83% -
ROE 10.18% 0.00% 7.99% 0.00% 5.83% 0.00% 12.12% -
Per Share
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
RPS 164.07 88.65 120.33 72.74 104.81 48.23 63.33 253.76%
EPS 29.19 17.81 22.17 11.08 15.69 6.77 31.55 -9.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.867 0.00 2.776 0.00 2.692 0.00 2.604 13.62%
Adjusted Per Share Value based on latest NOSH - 67,751
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
RPS 163.20 87.96 119.39 71.30 102.73 47.15 61.91 262.01%
EPS 29.04 17.67 22.00 10.86 15.38 6.62 30.85 -7.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8517 0.00 2.7543 0.00 2.6385 0.00 2.5458 16.25%
Price Multiplier on Financial Quarter End Date
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
Date 30/11/17 29/09/17 30/08/17 30/06/17 31/05/17 31/03/17 28/02/17 -
Price 2.35 1.85 1.70 1.74 1.53 1.75 1.82 -
P/RPS 1.43 2.09 1.41 2.39 1.46 3.63 2.87 -60.33%
P/EPS 8.05 10.39 7.67 15.70 9.75 25.86 5.77 55.57%
EY 12.42 9.63 13.04 6.37 10.25 3.87 17.34 -35.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.61 0.00 0.57 0.00 0.70 23.36%
Price Multiplier on Announcement Date
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
Date 25/01/18 - 26/10/17 - 26/07/17 - 26/04/17 -
Price 2.43 0.00 2.14 0.00 1.71 0.00 1.76 -
P/RPS 1.48 0.00 1.78 0.00 1.63 0.00 2.78 -56.68%
P/EPS 8.32 0.00 9.65 0.00 10.90 0.00 5.58 69.92%
EY 12.01 0.00 10.36 0.00 9.18 0.00 17.93 -41.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.77 0.00 0.64 0.00 0.68 34.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment