[PEB] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
Revenue 127,052 0 89,524 0 71,013 0 47,460 269.49%
PBT 36,272 0 30,920 0 15,060 0 10,282 432.93%
Tax -11,148 0 -6,284 0 -4,430 0 -4,184 267.19%
NP 25,124 0 24,636 0 10,630 0 6,098 554.84%
-
NP to SH 25,124 0 24,636 0 10,630 0 6,098 554.84%
-
Tax Rate 30.73% - 20.32% - 29.42% - 40.69% -
Total Cost 101,928 0 64,888 0 60,383 0 41,361 231.05%
-
Net Worth 197,123 0 190,394 0 182,499 0 175,933 16.29%
Dividend
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
Net Worth 197,123 0 190,394 0 182,499 0 175,933 16.29%
NOSH 69,059 68,585 68,585 67,793 67,793 67,562 67,562 2.95%
Ratio Analysis
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
NP Margin 19.77% 0.00% 27.52% 0.00% 14.97% 0.00% 12.85% -
ROE 12.75% 0.00% 12.94% 0.00% 5.82% 0.00% 3.47% -
Per Share
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
RPS 184.79 0.00 130.53 0.00 104.75 0.00 70.25 260.99%
EPS 36.60 0.00 35.92 0.00 15.68 0.00 9.03 540.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.867 0.00 2.776 0.00 2.692 0.00 2.604 13.62%
Adjusted Per Share Value based on latest NOSH - 67,751
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
RPS 183.80 0.00 129.51 0.00 102.73 0.00 68.66 269.48%
EPS 36.35 0.00 35.64 0.00 15.38 0.00 8.82 555.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8517 0.00 2.7543 0.00 2.6401 0.00 2.5451 16.29%
Price Multiplier on Financial Quarter End Date
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
Date 30/11/17 29/09/17 30/08/17 30/06/17 31/05/17 31/03/17 28/02/17 -
Price 2.35 1.85 1.70 1.74 1.53 1.75 1.82 -
P/RPS 1.27 0.00 1.30 0.00 1.46 0.00 2.59 -61.16%
P/EPS 6.43 0.00 4.73 0.00 9.76 0.00 20.16 -78.05%
EY 15.55 0.00 21.13 0.00 10.25 0.00 4.96 355.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.61 0.00 0.57 0.00 0.70 23.36%
Price Multiplier on Announcement Date
30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 CAGR
Date 25/01/18 - 26/10/17 - 26/07/17 - 26/04/17 -
Price 2.43 0.00 2.15 0.00 1.71 0.00 1.76 -
P/RPS 1.32 0.00 1.65 0.00 1.63 0.00 2.51 -57.38%
P/EPS 6.65 0.00 5.99 0.00 10.91 0.00 19.50 -76.01%
EY 15.04 0.00 16.71 0.00 9.17 0.00 5.13 316.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.77 0.00 0.64 0.00 0.68 34.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment