[PEB] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -78.56%
YoY- -79.15%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 82,529 49,283 71,013 32,595 42,798 43,772 44,743 84.45%
PBT 19,937 9,953 15,060 7,711 24,821 25,296 24,933 -20.03%
Tax -4,730 -2,443 -4,430 -3,138 -3,496 -3,326 -3,002 57.56%
NP 15,207 7,510 10,630 4,573 21,325 21,970 21,931 -30.65%
-
NP to SH 15,207 7,510 10,630 4,573 21,325 21,970 21,931 -30.65%
-
Tax Rate 23.72% 24.55% 29.42% 40.70% 14.08% 13.15% 12.04% -
Total Cost 67,322 41,773 60,383 28,022 21,473 21,802 22,812 195.11%
-
Net Worth 190,394 0 182,387 0 175,981 175,116 174,019 9.40%
Dividend
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 190,394 0 182,387 0 175,981 175,116 174,019 9.40%
NOSH 68,585 67,751 67,751 67,581 67,581 67,456 67,606 1.44%
Ratio Analysis
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 18.43% 15.24% 14.97% 14.03% 49.83% 50.19% 49.02% -
ROE 7.99% 0.00% 5.83% 0.00% 12.12% 12.55% 12.60% -
Per Share
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 120.33 72.74 104.81 48.23 63.33 64.89 66.18 81.82%
EPS 22.17 11.08 15.69 6.77 31.55 32.57 32.44 -31.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.776 0.00 2.692 0.00 2.604 2.596 2.574 7.84%
Adjusted Per Share Value based on latest NOSH - 67,581
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 119.61 71.42 102.92 47.24 62.03 63.44 64.84 84.46%
EPS 22.04 10.88 15.41 6.63 30.91 31.84 31.78 -30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7593 0.00 2.6433 0.00 2.5505 2.5379 2.522 9.40%
Price Multiplier on Financial Quarter End Date
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Date 30/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 30/08/16 -
Price 1.70 1.74 1.53 1.75 1.82 1.99 1.87 -
P/RPS 1.41 2.39 1.46 3.63 2.87 3.07 2.83 -50.17%
P/EPS 7.67 15.70 9.75 25.86 5.77 6.11 5.76 33.15%
EY 13.04 6.37 10.25 3.87 17.34 16.37 17.35 -24.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.00 0.57 0.00 0.70 0.77 0.73 -16.43%
Price Multiplier on Announcement Date
31/08/17 30/06/17 31/05/17 31/03/17 28/02/17 30/11/16 31/08/16 CAGR
Date 26/10/17 - 26/07/17 - 26/04/17 25/01/17 27/10/16 -
Price 2.14 0.00 1.71 0.00 1.76 1.97 1.95 -
P/RPS 1.78 0.00 1.63 0.00 2.78 3.04 2.95 -39.66%
P/EPS 9.65 0.00 10.90 0.00 5.58 6.05 6.01 60.56%
EY 10.36 0.00 9.18 0.00 17.93 16.53 16.64 -37.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.64 0.00 0.68 0.76 0.76 1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment