[PEB] QoQ TTM Result on 31-Aug-2017 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- 102.49%
YoY- -30.66%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
Revenue 63,526 112,809 60,799 82,529 49,283 71,013 32,595 142.46%
PBT 18,136 28,089 15,079 19,937 9,953 15,060 7,711 211.16%
Tax -5,574 -8,017 -2,863 -4,730 -2,443 -4,430 -3,138 114.37%
NP 12,562 20,072 12,216 15,207 7,510 10,630 4,573 282.36%
-
NP to SH 12,562 20,072 12,216 15,207 7,510 10,630 4,573 282.36%
-
Tax Rate 30.73% 28.54% 18.99% 23.72% 24.55% 29.42% 40.70% -
Total Cost 50,964 92,737 48,583 67,322 41,773 60,383 28,022 121.19%
-
Net Worth 0 197,123 0 190,394 0 182,387 0 -
Dividend
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
Net Worth 0 197,123 0 190,394 0 182,387 0 -
NOSH 68,756 69,059 68,585 68,585 67,751 67,751 67,581 2.31%
Ratio Analysis
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
NP Margin 19.77% 17.79% 20.09% 18.43% 15.24% 14.97% 14.03% -
ROE 0.00% 10.18% 0.00% 7.99% 0.00% 5.83% 0.00% -
Per Share
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
RPS 92.39 164.07 88.65 120.33 72.74 104.81 48.23 136.97%
EPS 18.27 29.19 17.81 22.17 11.08 15.69 6.77 273.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.867 0.00 2.776 0.00 2.692 0.00 -
Adjusted Per Share Value based on latest NOSH - 68,585
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
RPS 91.90 163.20 87.96 119.39 71.30 102.73 47.15 142.48%
EPS 18.17 29.04 17.67 22.00 10.86 15.38 6.62 281.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.8517 0.00 2.7543 0.00 2.6385 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
Date 29/12/17 30/11/17 29/09/17 30/08/17 30/06/17 31/05/17 31/03/17 -
Price 2.35 2.35 1.85 1.70 1.74 1.53 1.75 -
P/RPS 2.54 1.43 2.09 1.41 2.39 1.46 3.63 -37.74%
P/EPS 12.86 8.05 10.39 7.67 15.70 9.75 25.86 -60.43%
EY 7.77 12.42 9.63 13.04 6.37 10.25 3.87 152.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.82 0.00 0.61 0.00 0.57 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 31/03/17 CAGR
Date - 25/01/18 - 26/10/17 - 26/07/17 - -
Price 0.00 2.43 0.00 2.14 0.00 1.71 0.00 -
P/RPS 0.00 1.48 0.00 1.78 0.00 1.63 0.00 -
P/EPS 0.00 8.32 0.00 9.65 0.00 10.90 0.00 -
EY 0.00 12.01 0.00 10.36 0.00 9.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.85 0.00 0.77 0.00 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment