[PEB] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -19.67%
YoY- -42.72%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
Revenue 148,253 63,526 112,809 60,799 82,529 49,283 71,013 167.54%
PBT 34,023 18,136 28,089 15,079 19,937 9,953 15,060 197.32%
Tax -9,098 -5,574 -8,017 -2,863 -4,730 -2,443 -4,430 161.73%
NP 24,925 12,562 20,072 12,216 15,207 7,510 10,630 212.48%
-
NP to SH 24,925 12,562 20,072 12,216 15,207 7,510 10,630 212.48%
-
Tax Rate 26.74% 30.73% 28.54% 18.99% 23.72% 24.55% 29.42% -
Total Cost 123,328 50,964 92,737 48,583 67,322 41,773 60,383 159.81%
-
Net Worth 203,919 0 197,123 0 190,394 0 182,387 16.09%
Dividend
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
Net Worth 203,919 0 197,123 0 190,394 0 182,387 16.09%
NOSH 69,125 68,756 69,059 68,585 68,585 67,751 67,751 2.72%
Ratio Analysis
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
NP Margin 16.81% 19.77% 17.79% 20.09% 18.43% 15.24% 14.97% -
ROE 12.22% 0.00% 10.18% 0.00% 7.99% 0.00% 5.83% -
Per Share
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
RPS 214.47 92.39 164.07 88.65 120.33 72.74 104.81 160.46%
EPS 36.06 18.27 29.19 17.81 22.17 11.08 15.69 204.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.95 0.00 2.867 0.00 2.776 0.00 2.692 13.01%
Adjusted Per Share Value based on latest NOSH - 68,585
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
RPS 214.86 92.07 163.49 88.11 119.61 71.42 102.92 167.53%
EPS 36.12 18.21 29.09 17.70 22.04 10.88 15.41 212.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9553 0.00 2.8569 0.00 2.7593 0.00 2.6433 16.08%
Price Multiplier on Financial Quarter End Date
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
Date 28/02/18 29/12/17 30/11/17 29/09/17 30/08/17 30/06/17 31/05/17 -
Price 2.34 2.35 2.35 1.85 1.70 1.74 1.53 -
P/RPS 1.09 2.54 1.43 2.09 1.41 2.39 1.46 -32.34%
P/EPS 6.49 12.86 8.05 10.39 7.67 15.70 9.75 -41.96%
EY 15.41 7.77 12.42 9.63 13.04 6.37 10.25 72.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.00 0.82 0.00 0.61 0.00 0.57 54.71%
Price Multiplier on Announcement Date
28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 30/06/17 31/05/17 CAGR
Date 26/04/18 - 25/01/18 - 26/10/17 - 26/07/17 -
Price 2.43 0.00 2.43 0.00 2.14 0.00 1.71 -
P/RPS 1.13 0.00 1.48 0.00 1.78 0.00 1.63 -38.72%
P/EPS 6.74 0.00 8.32 0.00 9.65 0.00 10.90 -47.41%
EY 14.84 0.00 12.01 0.00 10.36 0.00 9.18 90.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.00 0.85 0.00 0.77 0.00 0.64 39.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment