[MUHIBAH] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 21.96%
YoY- 99.03%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 1,044,128 1,086,413 1,021,161 1,004,886 1,049,474 970,740 1,036,691 0.47%
PBT 73,036 65,090 65,807 57,010 44,683 45,737 46,164 35.81%
Tax -19,416 -17,258 -13,092 -2,702 -2,203 -8,226 -16,331 12.23%
NP 53,620 47,832 52,715 54,308 42,480 37,511 29,833 47.87%
-
NP to SH 38,736 33,801 35,790 36,399 29,845 26,061 20,902 50.93%
-
Tax Rate 26.58% 26.51% 19.89% 4.74% 4.93% 17.99% 35.38% -
Total Cost 990,508 1,038,581 968,446 950,578 1,006,994 933,229 1,006,858 -1.08%
-
Net Worth 299,222 299,487 308,611 306,886 309,263 310,622 261,553 9.39%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 5,615 5,615 5,779 5,779 5,779 5,779 4,333 18.88%
Div Payout % 14.50% 16.61% 16.15% 15.88% 19.36% 22.18% 20.73% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 299,222 299,487 308,611 306,886 309,263 310,622 261,553 9.39%
NOSH 149,611 149,743 146,958 145,443 144,515 144,475 144,504 2.34%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 5.14% 4.40% 5.16% 5.40% 4.05% 3.86% 2.88% -
ROE 12.95% 11.29% 11.60% 11.86% 9.65% 8.39% 7.99% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 697.89 725.52 694.87 690.91 726.20 671.90 717.41 -1.82%
EPS 25.89 22.57 24.35 25.03 20.65 18.04 14.46 47.50%
DPS 3.75 3.75 4.00 4.00 4.00 4.00 3.00 16.05%
NAPS 2.00 2.00 2.10 2.11 2.14 2.15 1.81 6.88%
Adjusted Per Share Value based on latest NOSH - 145,443
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 142.89 148.67 139.74 137.52 143.62 132.84 141.87 0.47%
EPS 5.30 4.63 4.90 4.98 4.08 3.57 2.86 50.92%
DPS 0.77 0.77 0.79 0.79 0.79 0.79 0.59 19.44%
NAPS 0.4095 0.4098 0.4223 0.42 0.4232 0.4251 0.3579 9.40%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.65 1.30 1.07 0.64 0.58 0.35 0.38 -
P/RPS 0.38 0.18 0.15 0.09 0.08 0.05 0.05 287.03%
P/EPS 10.24 5.76 4.39 2.56 2.81 1.94 2.63 147.69%
EY 9.77 17.36 22.76 39.10 35.61 51.54 38.06 -59.64%
DY 1.42 2.88 3.74 6.25 6.90 11.43 7.89 -68.15%
P/NAPS 1.33 0.65 0.51 0.30 0.27 0.16 0.21 242.69%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 28/02/07 29/11/06 24/08/06 30/05/06 28/02/06 29/11/05 -
Price 3.80 2.00 1.17 0.75 0.70 0.37 0.35 -
P/RPS 0.54 0.28 0.17 0.11 0.10 0.06 0.05 389.30%
P/EPS 14.68 8.86 4.80 3.00 3.39 2.05 2.42 232.97%
EY 6.81 11.29 20.82 33.37 29.50 48.75 41.33 -69.97%
DY 0.99 1.87 3.42 5.33 5.71 10.81 8.57 -76.31%
P/NAPS 1.90 1.00 0.56 0.36 0.33 0.17 0.19 364.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment