[MUHIBAH] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 21.96%
YoY- 99.03%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 2,154,875 1,651,811 1,171,184 1,004,886 1,088,004 849,498 633,738 22.60%
PBT 35,151 113,278 80,860 57,010 56,244 37,068 21,262 8.73%
Tax -14,457 -13,711 -22,593 -2,702 -36,710 -17,339 -13,581 1.04%
NP 20,694 99,567 58,267 54,308 19,534 19,729 7,681 17.94%
-
NP to SH 9,297 79,362 45,583 36,399 18,288 19,729 7,681 3.23%
-
Tax Rate 41.13% 12.10% 27.94% 4.74% 65.27% 46.78% 63.87% -
Total Cost 2,134,181 1,552,244 1,112,917 950,578 1,068,470 829,769 626,057 22.65%
-
Net Worth 551,077 431,343 299,301 306,886 260,460 242,164 347,600 7.97%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 9,776 17,195 5,615 5,779 4,333 - 2,862 22.69%
Div Payout % 105.16% 21.67% 12.32% 15.88% 23.69% - 37.26% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 551,077 431,343 299,301 306,886 260,460 242,164 347,600 7.97%
NOSH 380,053 381,719 149,650 145,443 144,700 144,145 219,999 9.53%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 0.96% 6.03% 4.98% 5.40% 1.80% 2.32% 1.21% -
ROE 1.69% 18.40% 15.23% 11.86% 7.02% 8.15% 2.21% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 566.99 432.73 782.61 690.91 751.90 589.33 288.06 11.93%
EPS 2.45 20.79 30.46 25.03 12.64 13.69 3.49 -5.72%
DPS 2.57 4.50 3.75 4.00 3.00 0.00 1.30 12.01%
NAPS 1.45 1.13 2.00 2.11 1.80 1.68 1.58 -1.41%
Adjusted Per Share Value based on latest NOSH - 145,443
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 294.89 226.05 160.27 137.52 148.89 116.25 86.73 22.60%
EPS 1.27 10.86 6.24 4.98 2.50 2.70 1.05 3.21%
DPS 1.34 2.35 0.77 0.79 0.59 0.00 0.39 22.81%
NAPS 0.7541 0.5903 0.4096 0.42 0.3564 0.3314 0.4757 7.97%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.33 2.26 3.40 0.64 0.45 0.56 0.38 -
P/RPS 0.23 0.52 0.43 0.09 0.06 0.10 0.13 9.96%
P/EPS 54.37 10.87 11.16 2.56 3.56 4.09 10.88 30.72%
EY 1.84 9.20 8.96 39.10 28.09 24.44 9.19 -23.49%
DY 1.93 1.99 1.10 6.25 6.67 0.00 3.42 -9.08%
P/NAPS 0.92 2.00 1.70 0.30 0.25 0.33 0.24 25.07%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 29/08/07 24/08/06 30/08/05 24/08/04 20/08/03 -
Price 1.29 1.91 4.10 0.75 0.40 0.50 0.44 -
P/RPS 0.23 0.44 0.52 0.11 0.05 0.08 0.15 7.37%
P/EPS 52.73 9.19 13.46 3.00 3.16 3.65 12.60 26.91%
EY 1.90 10.89 7.43 33.37 31.60 27.37 7.93 -21.17%
DY 1.99 2.36 0.91 5.33 7.50 0.00 2.96 -6.39%
P/NAPS 0.89 1.69 2.05 0.36 0.22 0.30 0.28 21.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment