[MUHIBAH] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 8.77%
YoY- 12.78%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,678,334 1,918,623 1,666,403 1,821,999 1,817,237 1,707,473 1,811,530 -4.95%
PBT 189,766 182,546 167,522 184,381 173,785 171,701 167,519 8.66%
Tax -17,972 -21,591 -8,916 -25,336 -28,408 -27,844 -31,289 -30.87%
NP 171,794 160,955 158,606 159,045 145,377 143,857 136,230 16.70%
-
NP to SH 111,065 105,501 93,208 93,613 86,062 85,601 85,698 18.85%
-
Tax Rate 9.47% 11.83% 5.32% 13.74% 16.35% 16.22% 18.68% -
Total Cost 1,506,540 1,757,668 1,507,797 1,662,954 1,671,860 1,563,616 1,675,300 -6.82%
-
Net Worth 999,559 975,424 889,696 846,382 830,780 531,005 852,941 11.14%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 26,427 26,427 26,550 26,550 26,550 26,550 17,182 33.20%
Div Payout % 23.79% 25.05% 28.48% 28.36% 30.85% 31.02% 20.05% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 999,559 975,424 889,696 846,382 830,780 531,005 852,941 11.14%
NOSH 480,557 480,504 480,916 472,839 469,367 531,005 495,896 -2.07%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 10.24% 8.39% 9.52% 8.73% 8.00% 8.43% 7.52% -
ROE 11.11% 10.82% 10.48% 11.06% 10.36% 16.12% 10.05% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 349.25 399.29 346.51 385.33 387.17 321.55 365.30 -2.94%
EPS 23.11 21.96 19.38 19.80 18.34 16.12 17.28 21.36%
DPS 5.50 5.50 5.52 5.62 5.66 5.00 3.47 35.90%
NAPS 2.08 2.03 1.85 1.79 1.77 1.00 1.72 13.49%
Adjusted Per Share Value based on latest NOSH - 472,839
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 230.40 263.38 228.76 250.12 249.47 234.40 248.68 -4.95%
EPS 15.25 14.48 12.80 12.85 11.81 11.75 11.76 18.89%
DPS 3.63 3.63 3.64 3.64 3.64 3.64 2.36 33.21%
NAPS 1.3722 1.339 1.2214 1.1619 1.1405 0.729 1.1709 11.14%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.71 2.23 2.30 2.20 2.42 2.21 2.02 -
P/RPS 0.78 0.56 0.66 0.57 0.63 0.69 0.55 26.20%
P/EPS 11.73 10.16 11.87 11.11 13.20 13.71 11.69 0.22%
EY 8.53 9.85 8.43 9.00 7.58 7.29 8.56 -0.23%
DY 2.03 2.47 2.40 2.55 2.34 2.26 1.72 11.66%
P/NAPS 1.30 1.10 1.24 1.23 1.37 2.21 1.17 7.26%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 29/11/16 30/08/16 31/05/16 29/02/16 27/11/15 -
Price 2.75 2.50 2.11 2.25 2.19 2.28 2.17 -
P/RPS 0.79 0.63 0.61 0.58 0.57 0.71 0.59 21.46%
P/EPS 11.90 11.39 10.89 11.36 11.94 14.14 12.56 -3.53%
EY 8.40 8.78 9.19 8.80 8.37 7.07 7.96 3.64%
DY 2.00 2.20 2.62 2.50 2.58 2.19 1.60 16.02%
P/NAPS 1.32 1.23 1.14 1.26 1.24 2.28 1.26 3.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment