[MUHIBAH] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 8.77%
YoY- 12.78%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 1,850,454 1,239,652 1,740,040 1,821,999 1,647,076 2,003,682 2,373,797 -4.06%
PBT 265,935 217,470 188,456 184,381 145,052 147,689 -28,073 -
Tax -32,709 -15,420 -8,869 -25,336 -20,499 -27,322 -32,611 0.04%
NP 233,226 202,050 179,587 159,045 124,553 120,367 -60,684 -
-
NP to SH 139,497 133,638 122,086 93,613 83,008 86,937 -86,292 -
-
Tax Rate 12.30% 7.09% 4.71% 13.74% 14.13% 18.50% - -
Total Cost 1,617,228 1,037,602 1,560,453 1,662,954 1,522,523 1,883,315 2,434,481 -6.58%
-
Net Worth 1,185,700 1,051,924 998,584 846,382 715,862 600,330 500,965 15.43%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div 36,118 33,623 26,427 26,550 17,182 18,885 10,162 23.52%
Div Payout % 25.89% 25.16% 21.65% 28.36% 20.70% 21.72% 0.00% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,185,700 1,051,924 998,584 846,382 715,862 600,330 500,965 15.43%
NOSH 483,815 482,114 480,088 472,839 461,846 422,767 407,288 2.90%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 12.60% 16.30% 10.32% 8.73% 7.56% 6.01% -2.56% -
ROE 11.76% 12.70% 12.23% 11.06% 11.60% 14.48% -17.23% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 383.92 258.08 362.44 385.33 356.63 473.94 582.83 -6.71%
EPS 28.94 27.82 25.43 19.80 17.97 20.56 -21.19 -
DPS 7.50 7.00 5.50 5.62 3.72 4.47 2.50 20.08%
NAPS 2.46 2.19 2.08 1.79 1.55 1.42 1.23 12.24%
Adjusted Per Share Value based on latest NOSH - 472,839
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 253.24 169.65 238.13 249.35 225.41 274.21 324.87 -4.06%
EPS 19.09 18.29 16.71 12.81 11.36 11.90 -11.81 -
DPS 4.94 4.60 3.62 3.63 2.35 2.58 1.39 23.52%
NAPS 1.6227 1.4396 1.3666 1.1583 0.9797 0.8216 0.6856 15.43%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.76 3.00 2.72 2.20 2.27 2.99 1.74 -
P/RPS 0.72 1.16 0.75 0.57 0.64 0.63 0.30 15.70%
P/EPS 9.54 10.78 10.70 11.11 12.63 14.54 -8.21 -
EY 10.49 9.27 9.35 9.00 7.92 6.88 -12.18 -
DY 2.72 2.33 2.02 2.55 1.64 1.49 1.44 11.17%
P/NAPS 1.12 1.37 1.31 1.23 1.46 2.11 1.41 -3.76%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 30/08/18 29/08/17 30/08/16 28/08/15 28/08/14 30/08/13 -
Price 2.47 3.13 2.85 2.25 1.86 3.17 2.18 -
P/RPS 0.64 1.21 0.79 0.58 0.52 0.67 0.37 9.55%
P/EPS 8.53 11.25 11.21 11.36 10.35 15.42 -10.29 -
EY 11.72 8.89 8.92 8.80 9.66 6.49 -9.72 -
DY 3.04 2.24 1.93 2.50 2.00 1.41 1.15 17.57%
P/NAPS 1.00 1.43 1.37 1.26 1.20 2.23 1.77 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment