[MUHIBAH] QoQ TTM Result on 30-Jun-2022 [#2]

Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 2.07%
YoY- 90.23%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 914,284 885,758 928,014 868,958 962,001 1,004,856 1,058,760 -9.32%
PBT 31,835 20,406 12,991 11,012 12,194 17,421 -14,783 -
Tax -19,156 -16,553 -12,093 -14,443 -15,951 -15,679 -20,126 -3.24%
NP 12,679 3,853 898 -3,431 -3,757 1,742 -34,909 -
-
NP to SH -16,265 -17,841 -10,586 -8,030 -8,200 -3,347 -52,709 -54.36%
-
Tax Rate 60.17% 81.12% 93.09% 131.16% 130.81% 90.00% - -
Total Cost 901,605 881,905 927,116 872,389 965,758 1,003,114 1,093,669 -12.09%
-
Net Worth 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 9.63%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,276,295 1,305,302 1,261,792 1,133,068 1,107,089 1,102,254 1,111,923 9.63%
NOSH 726,950 726,950 726,950 726,950 726,950 485,228 485,228 30.96%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.39% 0.43% 0.10% -0.39% -0.39% 0.17% -3.30% -
ROE -1.27% -1.37% -0.84% -0.71% -0.74% -0.30% -4.74% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 126.08 122.15 127.97 131.91 198.99 207.85 219.00 -30.81%
EPS -2.24 -2.46 -1.46 -1.22 -1.70 -0.69 -10.90 -65.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.80 1.74 1.72 2.29 2.28 2.30 -16.35%
Adjusted Per Share Value based on latest NOSH - 726,950
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 125.12 121.21 127.00 118.91 131.65 137.51 144.89 -9.32%
EPS -2.23 -2.44 -1.45 -1.10 -1.12 -0.46 -7.21 -54.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7466 1.7863 1.7267 1.5506 1.515 1.5084 1.5216 9.63%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.715 0.50 0.415 0.505 0.525 0.82 0.895 -
P/RPS 0.57 0.41 0.32 0.38 0.26 0.39 0.41 24.58%
P/EPS -31.88 -20.32 -28.43 -41.43 -30.95 -118.44 -8.21 147.25%
EY -3.14 -4.92 -3.52 -2.41 -3.23 -0.84 -12.18 -59.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.24 0.29 0.23 0.36 0.39 3.39%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 23/02/23 23/11/22 30/08/22 31/05/22 28/02/22 29/11/21 -
Price 0.615 0.68 0.415 0.435 0.54 0.635 0.83 -
P/RPS 0.49 0.56 0.32 0.33 0.27 0.31 0.38 18.48%
P/EPS -27.42 -27.64 -28.43 -35.69 -31.84 -91.72 -7.61 135.21%
EY -3.65 -3.62 -3.52 -2.80 -3.14 -1.09 -13.14 -57.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.24 0.25 0.24 0.28 0.36 -1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment