[CHHB] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -1126.6%
YoY- -135.36%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 207,562 223,320 249,613 266,379 444,090 485,829 498,244 -44.25%
PBT -3,351 6,951 202 -43,210 10,384 19,670 68,763 -
Tax -1,224 -3,072 4,075 11,043 -7,297 -8,797 -19,714 -84.34%
NP -4,575 3,879 4,277 -32,167 3,087 10,873 49,049 -
-
NP to SH -429 6,661 5,440 -31,691 3,087 10,873 48,226 -
-
Tax Rate - 44.20% -2,017.33% - 70.27% 44.72% 28.67% -
Total Cost 212,137 219,441 245,336 298,546 441,003 474,956 449,195 -39.38%
-
Net Worth 717,546 734,048 707,999 702,917 676,431 797,705 691,961 2.45%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 717,546 734,048 707,999 702,917 676,431 797,705 691,961 2.45%
NOSH 275,979 275,958 277,647 275,653 276,094 321,655 275,681 0.07%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -2.20% 1.74% 1.71% -12.08% 0.70% 2.24% 9.84% -
ROE -0.06% 0.91% 0.77% -4.51% 0.46% 1.36% 6.97% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 75.21 80.93 89.90 96.64 160.85 151.04 180.73 -44.29%
EPS -0.16 2.41 1.96 -11.50 1.12 3.38 17.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.66 2.55 2.55 2.45 2.48 2.51 2.37%
Adjusted Per Share Value based on latest NOSH - 275,653
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 69.19 74.44 83.21 88.80 148.04 161.95 166.09 -44.25%
EPS -0.14 2.22 1.81 -10.56 1.03 3.62 16.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3919 2.4469 2.3601 2.3431 2.2549 2.6591 2.3066 2.45%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.69 0.58 0.72 0.68 1.13 1.21 1.54 -
P/RPS 0.92 0.72 0.80 0.70 0.70 0.80 0.85 5.42%
P/EPS -443.88 24.03 36.75 -5.91 101.06 35.80 8.80 -
EY -0.23 4.16 2.72 -16.91 0.99 2.79 11.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.22 0.28 0.27 0.46 0.49 0.61 -41.94%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 28/02/06 17/11/05 29/08/05 31/05/05 28/02/05 30/11/04 -
Price 0.66 0.63 0.64 0.73 0.85 1.19 1.28 -
P/RPS 0.88 0.78 0.71 0.76 0.53 0.79 0.71 15.40%
P/EPS -424.58 26.10 32.66 -6.35 76.02 35.20 7.32 -
EY -0.24 3.83 3.06 -15.75 1.32 2.84 13.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.25 0.29 0.35 0.48 0.51 -37.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment