[CHHB] QoQ TTM Result on 30-Sep-2004 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -46.19%
YoY- 140.81%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 266,379 444,090 485,829 498,244 513,281 373,707 342,681 -15.47%
PBT -43,210 10,384 19,670 68,763 119,193 35,412 24,312 -
Tax 11,043 -7,297 -8,797 -19,714 -28,754 -14,348 -11,872 -
NP -32,167 3,087 10,873 49,049 90,439 21,064 12,440 -
-
NP to SH -31,691 3,087 10,873 48,226 89,616 20,241 11,617 -
-
Tax Rate - 70.27% 44.72% 28.67% 24.12% 40.52% 48.83% -
Total Cost 298,546 441,003 474,956 449,195 422,842 352,643 330,241 -6.51%
-
Net Worth 702,917 676,431 797,705 691,961 683,818 651,648 551,128 17.62%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 702,917 676,431 797,705 691,961 683,818 651,648 551,128 17.62%
NOSH 275,653 276,094 321,655 275,681 275,733 276,122 275,564 0.02%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -12.08% 0.70% 2.24% 9.84% 17.62% 5.64% 3.63% -
ROE -4.51% 0.46% 1.36% 6.97% 13.11% 3.11% 2.11% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 96.64 160.85 151.04 180.73 186.15 135.34 124.36 -15.48%
EPS -11.50 1.12 3.38 17.49 32.50 7.33 4.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.45 2.48 2.51 2.48 2.36 2.00 17.59%
Adjusted Per Share Value based on latest NOSH - 275,681
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 88.80 148.04 161.95 166.09 171.10 124.57 114.23 -15.46%
EPS -10.56 1.03 3.62 16.08 29.87 6.75 3.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3431 2.2549 2.6591 2.3066 2.2795 2.1722 1.8372 17.62%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.68 1.13 1.21 1.54 1.31 1.79 1.20 -
P/RPS 0.70 0.70 0.80 0.85 0.70 1.32 0.96 -19.00%
P/EPS -5.91 101.06 35.80 8.80 4.03 24.42 28.46 -
EY -16.91 0.99 2.79 11.36 24.81 4.10 3.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.46 0.49 0.61 0.53 0.76 0.60 -41.30%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 29/08/05 31/05/05 28/02/05 30/11/04 24/08/04 25/05/04 27/02/04 -
Price 0.73 0.85 1.19 1.28 1.17 1.45 1.66 -
P/RPS 0.76 0.53 0.79 0.71 0.63 1.07 1.33 -31.16%
P/EPS -6.35 76.02 35.20 7.32 3.60 19.78 39.38 -
EY -15.75 1.32 2.84 13.67 27.78 5.06 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.48 0.51 0.47 0.61 0.83 -50.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment