[CHHB] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 170.73%
YoY- 33.47%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 281,788 274,316 232,384 172,672 236,374 140,478 304,084 -1.26%
PBT 68,692 57,120 15,296 28,720 29,810 -22,800 52,598 4.54%
Tax -18,126 -17,486 -7,928 -4,298 -11,252 1,074 -19,582 -1.27%
NP 50,566 39,634 7,368 24,422 18,558 -21,726 33,016 7.35%
-
NP to SH 52,920 41,014 8,796 24,756 18,548 -16,636 37,344 5.97%
-
Tax Rate 26.39% 30.61% 51.83% 14.97% 37.75% - 37.23% -
Total Cost 231,222 234,682 225,016 148,250 217,816 162,204 271,068 -2.61%
-
Net Worth 816,401 775,324 732,871 721,590 705,210 676,457 688,243 2.88%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 816,401 775,324 732,871 721,590 705,210 676,457 688,243 2.88%
NOSH 275,624 275,631 274,874 275,679 276,011 275,430 275,805 -0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 17.94% 14.45% 3.17% 14.14% 7.85% -15.47% 10.86% -
ROE 6.48% 5.29% 1.20% 3.43% 2.63% -2.46% 5.43% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 102.24 99.52 84.54 62.64 85.64 51.00 110.25 -1.24%
EPS 19.20 14.88 3.20 8.98 6.72 -6.04 13.54 5.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.962 2.8129 2.6662 2.6175 2.555 2.456 2.4954 2.89%
Adjusted Per Share Value based on latest NOSH - 275,737
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 94.45 91.95 77.89 57.88 79.23 47.09 101.92 -1.26%
EPS 17.74 13.75 2.95 8.30 6.22 -5.58 12.52 5.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7364 2.5988 2.4565 2.4187 2.3638 2.2674 2.3069 2.88%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.49 1.16 0.98 1.18 0.53 0.63 1.01 -
P/RPS 1.46 1.17 1.16 1.88 0.62 1.24 0.92 7.99%
P/EPS 7.76 7.80 30.63 13.14 7.89 -10.43 7.46 0.65%
EY 12.89 12.83 3.27 7.61 12.68 -9.59 13.41 -0.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.37 0.45 0.21 0.26 0.40 3.78%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 21/08/13 15/08/12 22/08/11 26/08/10 28/08/09 28/08/08 -
Price 1.57 1.17 0.96 0.95 0.57 0.68 0.89 -
P/RPS 1.54 1.18 1.14 1.52 0.67 1.33 0.81 11.29%
P/EPS 8.18 7.86 30.00 10.58 8.48 -11.26 6.57 3.71%
EY 12.23 12.72 3.33 9.45 11.79 -8.88 15.21 -3.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.36 0.36 0.22 0.28 0.36 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment