[UTUSAN] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 81.21%
YoY- 69.09%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 268,816 258,775 244,773 255,750 219,898 221,195 227,419 11.82%
PBT 14,819 6,779 -10,154 -10,611 -59,265 -63,553 -66,726 -
Tax 2,920 2,934 2,870 -730 -1,097 -1,478 -1,741 -
NP 17,739 9,713 -7,284 -11,341 -60,362 -65,031 -68,467 -
-
NP to SH 17,739 9,713 -7,284 -11,341 -60,362 -65,031 -68,467 -
-
Tax Rate -19.70% -43.28% - - - - - -
Total Cost 251,077 249,062 252,057 267,091 280,260 286,226 295,886 -10.39%
-
Net Worth 87,258 89,916 95,784 101,432 69,983 80,614 103,536 -10.80%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 87,258 89,916 95,784 101,432 69,983 80,614 103,536 -10.80%
NOSH 110,734 110,734 110,734 110,734 110,734 110,734 110,734 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.60% 3.75% -2.98% -4.43% -27.45% -29.40% -30.11% -
ROE 20.33% 10.80% -7.60% -11.18% -86.25% -80.67% -66.13% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 242.76 233.69 221.05 230.96 198.58 199.75 205.37 11.83%
EPS 16.02 8.77 -6.58 -10.24 -54.51 -58.73 -61.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.788 0.812 0.865 0.916 0.632 0.728 0.935 -10.80%
Adjusted Per Share Value based on latest NOSH - 110,734
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 242.76 233.69 221.05 230.96 198.58 199.75 205.37 11.83%
EPS 16.02 8.77 -6.58 -10.24 -54.51 -58.73 -61.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.788 0.812 0.865 0.916 0.632 0.728 0.935 -10.80%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.295 0.38 0.38 0.395 0.455 0.60 0.385 -
P/RPS 0.12 0.16 0.17 0.17 0.23 0.30 0.19 -26.44%
P/EPS 1.84 4.33 -5.78 -3.86 -0.83 -1.02 -0.62 -
EY 54.30 23.08 -17.31 -25.93 -119.80 -97.88 -160.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.47 0.44 0.43 0.72 0.82 0.41 -6.63%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 22/05/18 01/03/18 30/11/17 14/08/17 30/05/17 28/02/17 -
Price 0.16 0.25 0.50 0.395 0.42 0.52 0.445 -
P/RPS 0.07 0.11 0.23 0.17 0.21 0.26 0.22 -53.49%
P/EPS 1.00 2.85 -7.60 -3.86 -0.77 -0.89 -0.72 -
EY 100.12 35.09 -13.16 -25.93 -129.79 -112.94 -138.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 0.58 0.43 0.66 0.71 0.48 -44.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment