[P&O] QoQ TTM Result on 30-Sep-2000 [#4]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
25-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -79.01%
YoY- -86.25%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 222,641 198,281 183,035 162,499 151,132 146,668 147,732 -0.41%
PBT -33,833 -30,716 1,160 19,482 52,089 68,922 65,045 -
Tax 35,597 32,480 14,645 -2,764 6 -11,351 -4,054 -
NP 1,764 1,764 15,805 16,718 52,095 57,571 60,991 3.65%
-
NP to SH -28,776 -26,404 -3,437 9,397 44,774 57,571 60,991 -
-
Tax Rate - - -1,262.50% 14.19% -0.01% 16.47% 6.23% -
Total Cost 220,877 196,517 167,230 145,781 99,037 89,097 86,741 -0.94%
-
Net Worth 227,195 237,034 247,940 259,644 268,833 280,819 182,600 -0.22%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 18,584 26,024 29,747 29,747 29,939 29,939 29,938 0.48%
Div Payout % 0.00% 0.00% 0.00% 316.56% 66.87% 52.00% 49.09% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 227,195 237,034 247,940 259,644 268,833 280,819 182,600 -0.22%
NOSH 99,211 99,177 99,176 99,101 99,200 99,229 91,300 -0.08%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.79% 0.89% 8.63% 10.29% 34.47% 39.25% 41.28% -
ROE -12.67% -11.14% -1.39% 3.62% 16.65% 20.50% 33.40% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 224.41 199.92 184.56 163.97 152.35 147.81 161.81 -0.33%
EPS -29.00 -26.62 -3.47 9.48 45.13 58.02 66.80 -
DPS 18.75 26.25 30.00 30.02 30.18 30.17 32.79 0.56%
NAPS 2.29 2.39 2.50 2.62 2.71 2.83 2.00 -0.13%
Adjusted Per Share Value based on latest NOSH - 99,101
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 75.18 66.96 61.81 54.87 51.03 49.53 49.89 -0.41%
EPS -9.72 -8.92 -1.16 3.17 15.12 19.44 20.60 -
DPS 6.28 8.79 10.05 10.05 10.11 10.11 10.11 0.48%
NAPS 0.7672 0.8004 0.8372 0.8768 0.9078 0.9483 0.6166 -0.22%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.32 1.26 1.54 1.90 2.58 0.00 -
P/RPS 0.50 0.66 0.68 0.94 1.25 1.75 0.00 -100.00%
P/EPS -3.86 -4.96 -36.36 16.24 4.21 4.45 0.00 -100.00%
EY -25.90 -20.17 -2.75 6.16 23.76 22.49 0.00 -100.00%
DY 16.74 19.89 23.81 19.49 15.88 11.69 0.00 -100.00%
P/NAPS 0.49 0.55 0.50 0.59 0.70 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 28/02/01 24/11/00 29/08/00 - - -
Price 1.19 1.21 1.44 1.51 1.93 0.00 0.00 -
P/RPS 0.53 0.61 0.78 0.92 1.27 0.00 0.00 -100.00%
P/EPS -4.10 -4.54 -41.55 15.92 4.28 0.00 0.00 -100.00%
EY -24.37 -22.00 -2.41 6.28 23.39 0.00 0.00 -100.00%
DY 15.76 21.69 20.83 19.88 15.64 0.00 0.00 -100.00%
P/NAPS 0.52 0.51 0.58 0.58 0.71 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment