[P&O] QoQ TTM Result on 31-Mar-2000 [#2]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- -5.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 183,035 162,499 151,132 146,668 147,732 147,698 158,007 -0.14%
PBT 1,160 19,482 52,089 68,922 65,045 72,839 36,403 3.55%
Tax 14,645 -2,764 6 -11,351 -4,054 -4,514 -5,147 -
NP 15,805 16,718 52,095 57,571 60,991 68,325 31,256 0.69%
-
NP to SH -3,437 9,397 44,774 57,571 60,991 68,325 31,256 -
-
Tax Rate -1,262.50% 14.19% -0.01% 16.47% 6.23% 6.20% 14.14% -
Total Cost 167,230 145,781 99,037 89,097 86,741 79,373 126,751 -0.28%
-
Net Worth 247,940 259,644 268,833 280,819 182,600 274,040 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 29,747 29,747 29,939 29,939 29,938 29,938 14,880 -0.70%
Div Payout % 0.00% 316.56% 66.87% 52.00% 49.09% 43.82% 47.61% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 247,940 259,644 268,833 280,819 182,600 274,040 0 -100.00%
NOSH 99,176 99,101 99,200 99,229 91,300 100,381 99,202 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.63% 10.29% 34.47% 39.25% 41.28% 46.26% 19.78% -
ROE -1.39% 3.62% 16.65% 20.50% 33.40% 24.93% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 184.56 163.97 152.35 147.81 161.81 147.14 159.28 -0.14%
EPS -3.47 9.48 45.13 58.02 66.80 68.07 31.51 -
DPS 30.00 30.02 30.18 30.17 32.79 29.82 15.00 -0.70%
NAPS 2.50 2.62 2.71 2.83 2.00 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,229
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 61.81 54.87 51.03 49.53 49.89 49.87 53.36 -0.14%
EPS -1.16 3.17 15.12 19.44 20.60 23.07 10.55 -
DPS 10.05 10.05 10.11 10.11 10.11 10.11 5.03 -0.69%
NAPS 0.8372 0.8768 0.9078 0.9483 0.6166 0.9254 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.26 1.54 1.90 2.58 0.00 0.00 0.00 -
P/RPS 0.68 0.94 1.25 1.75 0.00 0.00 0.00 -100.00%
P/EPS -36.36 16.24 4.21 4.45 0.00 0.00 0.00 -100.00%
EY -2.75 6.16 23.76 22.49 0.00 0.00 0.00 -100.00%
DY 23.81 19.49 15.88 11.69 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.59 0.70 0.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 29/08/00 - - - - -
Price 1.44 1.51 1.93 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.92 1.27 0.00 0.00 0.00 0.00 -100.00%
P/EPS -41.55 15.92 4.28 0.00 0.00 0.00 0.00 -100.00%
EY -2.41 6.28 23.39 0.00 0.00 0.00 0.00 -100.00%
DY 20.83 19.88 15.64 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.58 0.71 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment