[PETGAS] QoQ TTM Result on 31-Dec-2017 [#4]

Stock

[PETGAS] PETRONAS GAS BHD

Announcement Date

26-Feb-2018

Admission Sponsor

Sponsor

Financial Year

31-Dec-2017

Quarter

31-Dec-2017 [#4]

Profit Trend

QoQ- 1.22%

YoY- 3.11%

Quarter Report

PGB Interim Financial Report for the Fourth Quarter ended 31 December 2017.pdf

Latest QR

Upcoming QR

PETGAS's Result

PETGAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
TTM Result
Revenue	5,414,620	5,175,989	4,991,241	4,809,623	4,659,811	4,654,403	4,599,833	11.47%
YoY %	4.61%	3.70%	3.78%	3.21%	0.12%	1.19%	-	-
Horiz. %	117.71%	112.53%	108.51%	104.56%	101.30%	101.19%	100.00%	-
PBT	2,510,465	2,408,357	2,312,651	2,252,713	2,130,607	2,144,261	2,104,893	12.45%
YoY %	4.24%	4.14%	2.66%	5.73%	-0.64%	1.87%	-	-
Horiz. %	119.27%	114.42%	109.87%	107.02%	101.22%	101.87%	100.00%	-
Tax	-434,238	-438,088	-453,527	-435,780	-360,851	-369,787	-352,909	14.81%
YoY %	0.88%	3.40%	-4.07%	-20.76%	2.42%	-4.78%	-	-
Horiz. %	123.05%	124.14%	128.51%	123.48%	102.25%	104.78%	100.00%	-
NP	2,076,227	1,970,269	1,859,124	1,816,933	1,769,756	1,774,474	1,751,984	11.97%
YoY %	5.38%	5.98%	2.32%	2.67%	-0.27%	1.28%	-	-
Horiz. %	118.51%	112.46%	106.12%	103.71%	101.01%	101.28%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	1,979,053	1,896,672	1,812,672	1,792,683	1,771,048	1,776,331	1,754,760	8.34%
YoY %	4.34%	4.63%	1.12%	1.22%	-0.30%	1.23%	-	-
Horiz. %	112.78%	108.09%	103.30%	102.16%	100.93%	101.23%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	17.30%	18.19%	19.61%	19.34%	16.94%	17.25%	16.77%	-
YoY %	-4.89%	-7.24%	1.40%	14.17%	-1.80%	2.86%	-	-
Horiz. %	103.16%	108.47%	116.94%	115.32%	101.01%	102.86%	100.00%	-
Total Cost	3,338,393	3,205,720	3,132,117	2,992,690	2,890,055	2,879,929	2,847,849	11.16%
YoY %	4.14%	2.35%	4.66%	3.55%	0.35%	1.13%	-	-
Horiz. %	117.23%	112.57%	109.98%	105.09%	101.48%	101.13%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	13,023,420	12,839,398	12,650,429	12,515,084	12,319,783	12,205,610	12,060,965	5.24%
YoY %	1.43%	1.49%	1.08%	1.59%	0.94%	1.20%	-	-
Horiz. %	107.98%	106.45%	104.89%	103.77%	102.15%	101.20%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Dividend
Div	1,365,325	1,325,750	1,325,750	1,305,963	1,305,963	1,286,175	1,246,601	6.24%
YoY %	2.99%	0.00%	1.52%	0.00%	1.54%	3.17%	-	-
Horiz. %	109.52%	106.35%	106.35%	104.76%	104.76%	103.17%	100.00%	-
Div Payout %	68.99%	69.90%	73.14%	72.85%	73.74%	72.41%	71.04%	-
YoY %	-1.30%	-4.43%	0.40%	-1.21%	1.84%	1.93%	-	-
Horiz. %	97.11%	98.40%	102.96%	102.55%	103.80%	101.93%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Equity
Net Worth	13,023,420	12,839,398	12,650,429	12,515,084	12,319,783	12,205,610	12,060,965	5.24%
YoY %	1.43%	1.49%	1.08%	1.59%	0.94%	1.20%	-	-
Horiz. %	107.98%	106.45%	104.89%	103.77%	102.15%	101.20%	100.00%	-
NOSH	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	1,978,732	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Ratio Analysis
NP Margin	38.34%	38.07%	37.25%	37.78%	37.98%	38.12%	38.09%	-
YoY %	0.71%	2.20%	-1.40%	-0.53%	-0.37%	0.08%	-	-
Horiz. %	100.66%	99.95%	97.79%	99.19%	99.71%	100.08%	100.00%	-
ROE	15.20%	14.77%	14.33%	14.32%	14.38%	14.55%	14.55%	-
YoY %	2.91%	3.07%	0.07%	-0.42%	-1.17%	0.00%	-	-
Horiz. %	104.47%	101.51%	98.49%	98.42%	98.83%	100.00%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Per Share
RPS	273.64	261.58	252.24	243.07	235.49	235.22	232.46	11.47%
YoY %	4.61%	3.70%	3.77%	3.22%	0.11%	1.19%	-	-
Horiz. %	117.71%	112.53%	108.51%	104.56%	101.30%	101.19%	100.00%	-
EPS	100.02	95.85	91.61	90.60	89.50	89.77	88.68	8.34%
YoY %	4.35%	4.63%	1.11%	1.23%	-0.30%	1.23%	-	-
Horiz. %	112.79%	108.09%	103.30%	102.17%	100.92%	101.23%	100.00%	-
DPS	69.00	67.00	67.00	66.00	66.00	65.00	63.00	6.24%
YoY %	2.99%	0.00%	1.52%	0.00%	1.54%	3.17%	-	-
Horiz. %	109.52%	106.35%	106.35%	104.76%	104.76%	103.17%	100.00%	-
NAPS	6.5817	6.4887	6.3932	6.3248	6.2261	6.1684	6.0953	5.24%
YoY %	1.43%	1.49%	1.08%	1.59%	0.94%	1.20%	-	-
Horiz. %	107.98%	106.45%	104.89%	103.77%	102.15%	101.20%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Adjusted Per Share Value based on latest NOSH - 1,978,732
RPS	273.64	261.58	252.24	243.07	235.49	235.22	232.46	11.47%
YoY %	4.61%	3.70%	3.77%	3.22%	0.11%	1.19%	-	-
Horiz. %	117.71%	112.53%	108.51%	104.56%	101.30%	101.19%	100.00%	-
EPS	100.02	95.85	91.61	90.60	89.50	89.77	88.68	8.34%
YoY %	4.35%	4.63%	1.11%	1.23%	-0.30%	1.23%	-	-
Horiz. %	112.79%	108.09%	103.30%	102.17%	100.92%	101.23%	100.00%	-
DPS	69.00	67.00	67.00	66.00	66.00	65.00	63.00	6.24%
YoY %	2.99%	0.00%	1.52%	0.00%	1.54%	3.17%	-	-
Horiz. %	109.52%	106.35%	106.35%	104.76%	104.76%	103.17%	100.00%	-
NAPS	6.5817	6.4887	6.3932	6.3248	6.2261	6.1684	6.0953	5.24%
YoY %	1.43%	1.49%	1.08%	1.59%	0.94%	1.20%	-	-
Horiz. %	107.98%	106.45%	104.89%	103.77%	102.15%	101.20%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/09/18	29/06/18	30/03/18	29/12/17	29/09/17	30/06/17	31/03/17	-
Price	18.90	17.30	17.84	17.48	17.90	18.54	19.76	-
P/RPS	6.91	6.61	7.07	7.19	7.60	7.88	8.50	-12.88%
YoY %	4.54%	-6.51%	-1.67%	-5.39%	-3.55%	-7.29%	-	-
Horiz. %	81.29%	77.76%	83.18%	84.59%	89.41%	92.71%	100.00%	-
P/EPS	18.90	18.05	19.47	19.29	20.00	20.65	22.28	-10.37%
YoY %	4.71%	-7.29%	0.93%	-3.55%	-3.15%	-7.32%	-	-
Horiz. %	84.83%	81.01%	87.39%	86.58%	89.77%	92.68%	100.00%	-
EY	5.29	5.54	5.13	5.18	5.00	4.84	4.49	11.53%
YoY %	-4.51%	7.99%	-0.97%	3.60%	3.31%	7.80%	-	-
Horiz. %	117.82%	123.39%	114.25%	115.37%	111.36%	107.80%	100.00%	-
DY	3.65	3.87	3.76	3.78	3.69	3.51	3.19	9.38%
YoY %	-5.68%	2.93%	-0.53%	2.44%	5.13%	10.03%	-	-
Horiz. %	114.42%	121.32%	117.87%	118.50%	115.67%	110.03%	100.00%	-
P/NAPS	2.87	2.67	2.79	2.76	2.87	3.01	3.24	-7.75%
YoY %	7.49%	-4.30%	1.09%	-3.83%	-4.65%	-7.10%	-	-
Horiz. %	88.58%	82.41%	86.11%	85.19%	88.58%	92.90%	100.00%	-

	30/09/18	30/06/18	31/03/18	31/12/17	30/09/17	30/06/17	31/03/17	CAGR
Price Multiplier on Announcement Date
Date	30/11/18	15/08/18	17/05/18	26/02/18	10/11/17	15/08/17	15/05/17	-
Price	18.94	18.66	17.84	17.66	17.80	18.82	18.58	-
P/RPS	6.92	7.13	7.07	7.27	7.56	8.00	7.99	-9.13%
YoY %	-2.95%	0.85%	-2.75%	-3.84%	-5.50%	0.13%	-	-
Horiz. %	86.61%	89.24%	88.49%	90.99%	94.62%	100.13%	100.00%	-
P/EPS	18.94	19.47	19.47	19.49	19.89	20.96	20.95	-6.49%
YoY %	-2.72%	0.00%	-0.10%	-2.01%	-5.10%	0.05%	-	-
Horiz. %	90.41%	92.94%	92.94%	93.03%	94.94%	100.05%	100.00%	-
EY	5.28	5.14	5.13	5.13	5.03	4.77	4.77	6.99%
YoY %	2.72%	0.19%	0.00%	1.99%	5.45%	0.00%	-	-
Horiz. %	110.69%	107.76%	107.55%	107.55%	105.45%	100.00%	100.00%	-
DY	3.64	3.59	3.76	3.74	3.71	3.45	3.39	4.85%
YoY %	1.39%	-4.52%	0.53%	0.81%	7.54%	1.77%	-	-
Horiz. %	107.37%	105.90%	110.91%	110.32%	109.44%	101.77%	100.00%	-
P/NAPS	2.88	2.88	2.79	2.79	2.86	3.05	3.05	-3.74%
YoY %	0.00%	3.23%	0.00%	-2.45%	-6.23%	0.00%	-	-
Horiz. %	94.43%	94.43%	91.48%	91.48%	93.77%	100.00%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 12:10:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-06-26 11:25:00

EMA 5

5 Mins

BUY

2024-06-26 11:10:00

EMA 5

10 Mins

BUY

2024-06-26 10:40:00

EMA 5

10 Mins

SELL

2024-06-26 10:05:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

650

YTLPOWR

YTL POWER INTERNATIONAL BHD

632

HLIND

HONG LEONG INDUSTRIES BHD

620

NOTION

NOTION VTEC BHD

617

MPI

MALAYSIAN PACIFIC INDUSTRIES

600

DNEX

DAGANG NEXCHANGE BERHAD

558

SNS

SNS NETWORK TECHNOLOGY BERHAD

418

GENTING

GENTING BHD

379

PBBANK

PUBLIC BANK BHD

370

Daily Stocks

HSI-HUZ

0.18

-0.015

252,555,100

INGENIEU

0.06

-0.005

222,955,800

HSI-CXV

0.15

+0.005

165,557,200

HSI-CXF

0.12

0.00

147,212,700

INIX-OR

0.02

0.00

141,839,900

HSI-HU8

0.075

0.00

128,603,400

EDUSPEC-OR

0.005

0.00

75,002,700

AHB-WC

0.065

0.00

67,966,500

JCY

0.74

+0.045

61,656,100

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

DLADY

36.38

+0.36

5,100

PETGAS

18.32

+0.28

117,000

MPI

38.86

+0.26

71,500

PANAMY

20.26

+0.26

4,200

VSTECS

4.22

+0.22

1,473,300

HLFG

17.36

+0.16

79,000

ECOWLD-C26

0.16

+0.15

20,100

NOTION

2.18

+0.12

19,314,700

HLBANK

19.28

+0.12

126,900

AJI

15.32

+0.12

107,700

More gainer Stocks

NESTLE

121.30

-1.20

24,800

KLK

20.66

-0.32

315,000

PENTA-C42

0.08

-0.26

200,000

KESM

6.93

-0.25

82,100

SUNCON-C16

0.115

-0.225

47,000

KUAISHO-C17

0.08

-0.12

58,800

UMS

2.21

-0.11

2,000

AEON-C31

0.045

-0.105

3,831,200

PETDAG

17.10

-0.10

244,700

PPB

14.32

-0.10

68,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More