[PCCS] QoQ TTM Result on 30-Jun-2011 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- -6.23%
YoY- -219.46%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 359,968 355,379 369,517 377,732 382,643 407,942 413,413 -8.80%
PBT 1,901 -4,472 -4,470 -4,606 -4,753 -514 -390 -
Tax 1,279 814 834 609 983 2,709 2,987 -43.16%
NP 3,180 -3,658 -3,636 -3,997 -3,770 2,195 2,597 14.44%
-
NP to SH 3,180 -3,658 -3,659 -4,040 -3,803 2,127 2,533 16.35%
-
Tax Rate -67.28% - - - - - - -
Total Cost 356,788 359,037 373,153 381,729 386,413 405,747 410,816 -8.96%
-
Net Worth 119,370 0 119,136 118,532 115,798 124,782 122,474 -1.69%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 119,370 0 119,136 118,532 115,798 124,782 122,474 -1.69%
NOSH 59,444 59,764 60,000 60,061 60,008 60,357 59,874 -0.47%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 0.88% -1.03% -0.98% -1.06% -0.99% 0.54% 0.63% -
ROE 2.66% 0.00% -3.07% -3.41% -3.28% 1.70% 2.07% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 605.55 594.63 615.86 628.90 637.65 675.88 690.46 -8.36%
EPS 5.35 -6.12 -6.10 -6.73 -6.34 3.52 4.23 16.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0081 0.00 1.9856 1.9735 1.9297 2.0674 2.0455 -1.22%
Adjusted Per Share Value based on latest NOSH - 60,061
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 161.41 159.35 165.69 169.37 171.57 182.92 185.37 -8.80%
EPS 1.43 -1.64 -1.64 -1.81 -1.71 0.95 1.14 16.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5352 0.00 0.5342 0.5315 0.5192 0.5595 0.5492 -1.70%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.48 0.48 0.52 0.43 0.48 0.49 0.63 -
P/RPS 0.08 0.08 0.08 0.07 0.08 0.07 0.09 -7.54%
P/EPS 8.97 -7.84 -8.53 -6.39 -7.57 13.90 14.89 -28.64%
EY 11.14 -12.75 -11.73 -15.64 -13.20 7.19 6.72 40.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.26 0.22 0.25 0.24 0.31 -15.67%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date - - 17/11/11 24/08/11 31/05/11 28/02/11 18/11/10 -
Price 0.00 0.00 0.48 0.51 0.50 0.51 0.51 -
P/RPS 0.00 0.00 0.08 0.08 0.08 0.08 0.07 -
P/EPS 0.00 0.00 -7.87 -7.58 -7.89 14.47 12.06 -
EY 0.00 0.00 -12.70 -13.19 -12.67 6.91 8.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.24 0.26 0.26 0.25 0.25 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment