[PCCS] QoQ TTM Result on 31-Mar-2012 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 186.93%
YoY- 183.62%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 327,791 320,182 349,266 359,968 355,379 369,517 377,732 -8.98%
PBT -2,345 -3,952 2,526 1,901 -4,472 -4,470 -4,606 -36.10%
Tax -929 509 495 1,279 814 834 609 -
NP -3,274 -3,443 3,021 3,180 -3,658 -3,636 -3,997 -12.40%
-
NP to SH -3,274 -3,443 3,021 3,180 -3,658 -3,659 -4,040 -13.02%
-
Tax Rate - - -19.60% -67.28% - - - -
Total Cost 331,065 323,625 346,245 356,788 359,037 373,153 381,729 -9.01%
-
Net Worth 116,420 117,563 123,548 119,370 0 119,136 118,532 -1.18%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 116,420 117,563 123,548 119,370 0 119,136 118,532 -1.18%
NOSH 59,911 60,021 59,966 59,444 59,764 60,000 60,061 -0.16%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -1.00% -1.08% 0.86% 0.88% -1.03% -0.98% -1.06% -
ROE -2.81% -2.93% 2.45% 2.66% 0.00% -3.07% -3.41% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 547.13 533.45 582.44 605.55 594.63 615.86 628.90 -8.82%
EPS -5.46 -5.74 5.04 5.35 -6.12 -6.10 -6.73 -12.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9432 1.9587 2.0603 2.0081 0.00 1.9856 1.9735 -1.02%
Adjusted Per Share Value based on latest NOSH - 59,444
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 146.98 143.57 156.61 161.41 159.35 165.69 169.37 -8.98%
EPS -1.47 -1.54 1.35 1.43 -1.64 -1.64 -1.81 -12.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.522 0.5271 0.554 0.5352 0.00 0.5342 0.5315 -1.18%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.46 0.47 0.55 0.48 0.48 0.52 0.43 -
P/RPS 0.08 0.09 0.09 0.08 0.08 0.08 0.07 9.26%
P/EPS -8.42 -8.19 10.92 8.97 -7.84 -8.53 -6.39 20.09%
EY -11.88 -12.20 9.16 11.14 -12.75 -11.73 -15.64 -16.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.27 0.24 0.00 0.26 0.22 5.94%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 27/02/13 - - - - 17/11/11 24/08/11 -
Price 0.42 0.00 0.00 0.00 0.00 0.48 0.51 -
P/RPS 0.08 0.00 0.00 0.00 0.00 0.08 0.08 0.00%
P/EPS -7.69 0.00 0.00 0.00 0.00 -7.87 -7.58 0.96%
EY -13.01 0.00 0.00 0.00 0.00 -12.70 -13.19 -0.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.00 0.00 0.00 0.00 0.24 0.26 -10.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment