[PCCS] QoQ TTM Result on 31-Dec-2010 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- -16.03%
YoY- -68.62%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 369,517 377,732 382,643 407,942 413,413 433,405 478,421 -15.80%
PBT -4,470 -4,606 -4,753 -514 -390 204 5,401 -
Tax 834 609 983 2,709 2,987 3,186 2,423 -50.85%
NP -3,636 -3,997 -3,770 2,195 2,597 3,390 7,824 -
-
NP to SH -3,659 -4,040 -3,803 2,127 2,533 3,382 7,808 -
-
Tax Rate - - - - - -1,561.76% -44.86% -
Total Cost 373,153 381,729 386,413 405,747 410,816 430,015 470,597 -14.31%
-
Net Worth 119,136 118,532 115,798 124,782 122,474 125,886 127,597 -4.46%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 119,136 118,532 115,798 124,782 122,474 125,886 127,597 -4.46%
NOSH 60,000 60,061 60,008 60,357 59,874 60,304 62,043 -2.20%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -0.98% -1.06% -0.99% 0.54% 0.63% 0.78% 1.64% -
ROE -3.07% -3.41% -3.28% 1.70% 2.07% 2.69% 6.12% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 615.86 628.90 637.65 675.88 690.46 718.69 771.11 -13.90%
EPS -6.10 -6.73 -6.34 3.52 4.23 5.61 12.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9856 1.9735 1.9297 2.0674 2.0455 2.0875 2.0566 -2.31%
Adjusted Per Share Value based on latest NOSH - 60,357
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 165.69 169.37 171.57 182.92 185.37 194.33 214.52 -15.80%
EPS -1.64 -1.81 -1.71 0.95 1.14 1.52 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5342 0.5315 0.5192 0.5595 0.5492 0.5645 0.5721 -4.46%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.52 0.43 0.48 0.49 0.63 0.55 0.64 -
P/RPS 0.08 0.07 0.08 0.07 0.09 0.08 0.08 0.00%
P/EPS -8.53 -6.39 -7.57 13.90 14.89 9.81 5.09 -
EY -11.73 -15.64 -13.20 7.19 6.72 10.20 19.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.25 0.24 0.31 0.26 0.31 -11.05%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 17/11/11 24/08/11 31/05/11 28/02/11 18/11/10 24/08/10 31/05/10 -
Price 0.48 0.51 0.50 0.51 0.51 0.65 0.68 -
P/RPS 0.08 0.08 0.08 0.08 0.07 0.09 0.09 -7.54%
P/EPS -7.87 -7.58 -7.89 14.47 12.06 11.59 5.40 -
EY -12.70 -13.19 -12.67 6.91 8.30 8.63 18.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.26 0.25 0.25 0.31 0.33 -19.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment